XML 16 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting
3 Months Ended
Feb. 29, 2020
Segment Reporting [Abstract]  
Segment Reporting
Note 3
 
Segment Reporting
During the third quarter of fiscal 2018, the Company purchased the assets and assumed contracts that Cord:Use used in the operation of its cord blood business (See Note 2). The Company evaluated and determined that this acquisition qualifies as a separate segment.
The Company is organized in three reportable segments:
 
 
1.
The cellular processing and cryogenic storage of umbilical cord blood and cord tissue stem cells for family use. Revenue is generated from the initial processing and testing fees and the annual storage fees charged each year for storage (the “Umbilical cord blood and cord tissue stem cell service”).
 
 
2.
The manufacture of PrepaCyte® CB units, the processing technology used to process umbilical cord blood stem cells. Revenue is generated from the sales of the PrepaCyte® CB units (the
“PrepaCyte®-CB”).
 
 
3.
The cellular processing and cryogenic storage of umbilical cord blood stem cells for public use. Revenue is generated from the sale of the cord blood units to the National Marrow Donor Program (“NMDP”), which distributes the cord blood units to transplant centers located in the United States, and around the world.
The following table shows, by segment: net revenue, cost of sales, depreciation and amortization, operating profit, interest expense, and income tax (expense) benefit for the three months ended February 29, 2020 and February 28, 2019:
 
   For the three
months
ended February 29,
2020
  For the three months
ended February 28,
2019
 
Net revenue
   
Umbilical cord blood and cord tissue stem cell service
  $ 7,406,288  $ 7,335,027 
PrepaCyte®-CB
   60,407   25,720 
Public cord blood banking
   154,079   134,365 
  
 
 
  
 
 
 
Total net revenue
  $7,620,774  $7,495,112 
  
 
 
  
 
 
 
Cost of sales
   
Umbilical cord blood and cord tissue stem cell service
  $2,055,075  $2,038,616 
PrepaCyte®-CB
   41,117   160,006 
Public cord blood banking
   406,952   267,605 
  
 
 
  
 
 
 
Total cost of sales
  $2,503,144  $2,466,227 
  
 
 
  
 
 
 
Depreciation and amortization
   
Umbilical cord blood and cord tissue stem cell service
  $37,327  $47,917 
PrepaCyte®-CB
   6,894   9,063 
Public cord blood banking
      —   
  
 
 
  
 
 
 
Total depreciation and amortization
  $44,221  $56,980 
  
 
 
  
 
 
 
Operating income
   
Umbilical cord blood and cord tissue stem cell service
  $1,489,548  $1,130,251 
PrepaCyte®-CB
   12,396   (143,349
Public cord blood banking
   (252,874  (133,240
  
 
 
  
 
 
 
Total operating income
  $1,249,070  $853,662 
  
 
 
  
 
 
 
Interest expense
   
Umbilical cord blood and cord tissue stem cell service
  $365,299  $406,925 
PrepaCyte®-CB
      —   
Public cord blood banking
      —   
  
 
 
  
 
 
 
Total interest expense
  $365,299  $406,925 
  
 
 
  
 
 
 
Income tax expense
   
Umbilical cord blood and cord tissue stem cell service
  $252,380  $104,667 
PrepaCyte®-CB
      —   
Public cord blood banking
      —   
  
 
 
  
 
 
 
Total income tax expense
  $252,380  $104,667 
  
 
 
  
 
 
 
The following table shows the assets by segment as of February 29, 2020 and November 30, 2019:
 
   As of February 29,
2020
   As of November 30,
201
9
 
Assets
    
Umbilical cord blood and cord tissue stem cell service
  $ 31,001,108   $ 28,975,002 
PrepaCyte®-CB
   270,095    289,804 
Public cord blood banking
   13,459,243    13,621,354 
  
 
 
   
 
 
 
Total assets
  $44,730,446   $42,886,160