XML 25 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
3 Months Ended
Feb. 29, 2020
Segment Reporting [Abstract]  
Summary of Net Revenue, Cost of Sales, Operating Profit, Depreciation and Amortization, Interest Expense, Income Tax Benefit (Expense), Other Comprehensive Income, and Assets by Segment
The following table shows, by segment: net revenue, cost of sales, depreciation and amortization, operating profit, interest expense, and income tax (expense) benefit for the three months ended February 29, 2020 and February 28, 2019:
 
   For the three
months
ended February 29,
2020
  For the three months
ended February 28,
2019
 
Net revenue
   
Umbilical cord blood and cord tissue stem cell service
  $ 7,406,288  $ 7,335,027 
PrepaCyte®-CB
   60,407   25,720 
Public cord blood banking
   154,079   134,365 
  
 
 
  
 
 
 
Total net revenue
  $7,620,774  $7,495,112 
  
 
 
  
 
 
 
Cost of sales
   
Umbilical cord blood and cord tissue stem cell service
  $2,055,075  $2,038,616 
PrepaCyte®-CB
   41,117   160,006 
Public cord blood banking
   406,952   267,605 
  
 
 
  
 
 
 
Total cost of sales
  $2,503,144  $2,466,227 
  
 
 
  
 
 
 
Depreciation and amortization
   
Umbilical cord blood and cord tissue stem cell service
  $37,327  $47,917 
PrepaCyte®-CB
   6,894   9,063 
Public cord blood banking
      —   
  
 
 
  
 
 
 
Total depreciation and amortization
  $44,221  $56,980 
  
 
 
  
 
 
 
Operating income
   
Umbilical cord blood and cord tissue stem cell service
  $1,489,548  $1,130,251 
PrepaCyte®-CB
   12,396   (143,349
Public cord blood banking
   (252,874  (133,240
  
 
 
  
 
 
 
Total operating income
  $1,249,070  $853,662 
  
 
 
  
 
 
 
Interest expense
   
Umbilical cord blood and cord tissue stem cell service
  $365,299  $406,925 
PrepaCyte®-CB
      —   
Public cord blood banking
      —   
  
 
 
  
 
 
 
Total interest expense
  $365,299  $406,925 
  
 
 
  
 
 
 
Income tax expense
   
Umbilical cord blood and cord tissue stem cell service
  $252,380  $104,667 
PrepaCyte®-CB
      —   
Public cord blood banking
      —   
  
 
 
  
 
 
 
Total income tax expense
  $252,380  $104,667 
  
 
 
  
 
 
 
The following table shows the assets by segment as of February 29, 2020 and November 30, 2019:
 
   As of February 29,
2020
   As of November 30,
201
9
 
Assets
    
Umbilical cord blood and cord tissue stem cell service
  $ 31,001,108   $ 28,975,002 
PrepaCyte®-CB
   270,095    289,804 
Public cord blood banking
   13,459,243    13,621,354 
  
 
 
   
 
 
 
Total assets
  $44,730,446   $42,886,160