XML 45 R35.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Nov. 30, 2023
Income Tax Disclosure [Abstract] |
Summary of Income Tax Provision (Benefit) | The Company recorded the following income tax provision for the years ended November 30, 2023 and 2022.
|  | 2023 |  |  | 2022 |
Current: |  |  |  |  |  |
Federal |  | $ | 1,862,000 |  |  | $ | 1,714,000 |
State |  |  | 1,046,000 |  |  |  | 566,000 |
Subtotal |  |  | 2,908,000 |  |  |  | 2,280,000 |
Deferred: |  |  |  |  |  |
Federal |  |  | (4,945,000 | ) |  |  | (1,218,000 | )
State |  |  | (1,806,000 | ) |  |  | (514,000 | )
Subtotal |  |  | (6,751,000 | ) |  |  | (1,732,000 | )
Income tax (benefit) expense |  | $ | (3,843,000 | ) |  | $ | 548,000 |
Summary of Deferred Tax Assets and Liabilities | As of November 30, 2023 and 2022, the tax effects of temporary differences that give rise to the deferred tax assets are as follows:
|  | 2023 |  |  | 2022 |
Tax assets: |  |  |  |  |  |
Deferred income (net of discounts) |  | $ | 11,945,000 |  |  | $ | 10,081,000 |
Tax over book basis in unconsolidated affiliate |  |  | 1,268,000 |  |  |  | 1,252,000 |
Accrued payroll |  |  | 465,000 |  |  |  | 335,000 |
Reserves and other accruals |  |  | 3,585,000 |  |  |  | 2,524,000 |
Stock compensation |  |  | 578,000 |  |  |  | 475,000 |
Depreciation and amortization |  |  | 3,938,000 |  |  |  | 213,000 |
Transaction costs |  |  | 20,000 |  |  |  | 20,000 |
RSA buy-out |  |  | 1,097,000 |  |  |  | 1,236,000 |
Lease liability |  |  | 305,000 |  |  |  | 171,000 |
Unrealized loss on securities |  |  | 105,000 |  |  |  | 69,000 |
Section 174 costs |  |  | 268,000 |  |  |  | — |
Total Assets: |  |  | 23,574,000 |  |  |  | 16,376,000 |
Tax Liabilities: |  |  |  |  |  |
Other |  |  | (1,273,000 | ) |  |  | (955,000 | )
Right-of-use asset |  |  | (292,000 | ) |  |  | (169,000 | )
Total liabilities |  |  | (1,565,000 | ) |  |  | (1,124,000 | )
Less: valuation allowance |  |  | (1,516,000 | ) |  |  | (1,510,000 | )
Net deferred tax asset |  | $ | 20,493,000 |  |  | $ | 13,742,000 |
Summary of Federal Statutory Rate to Pretax Income | A reconciliation of the income tax provision with the amount of tax computed by applying the federal statutory rate to pretax income follows:
|  | For the Years Ended November 30 |
|  | 2023 |  |  | % |  |  | 2022 |  |  | % |
Tax at federal statutory rate |  |  | (2,806,544 | ) |  |  | 21.00 |  |  |  | 696,979 |  |  |  | 21.00 |
State income tax effect |  |  | (924,411 | ) |  |  | 6.92 |  |  |  | 50,556 |  |  |  | 1.52 |
Change in valuation allowance |  |  | 5,869 |  |  |  | (0.04 | ) |  |  | (8,865 | ) |  |  | (0.27 | )
Tax compensation differences |  |  | 94,115 |  |  |  | (0.70 | ) |  |  | 15,313 |  |  |  | 0.46 |
Permanent disallowances |  |  | 50,322 |  |  |  | (0.38 | ) |  |  | 8,266 |  |  |  | 0.25 |
Deferred repricing |  |  | (98,419 | ) |  |  | 0.74 |  |  |  | (126,306 | ) |  |  | (3.81 | )
Other |  |  | 41,220 |  |  |  | (0.32 | ) |  |  | (8,376 | ) |  |  | (0.24 | )
Uncertain tax position |  |  | (204,978 | ) |  |  | 1.53 |  |  |  | (80,027 | ) |  |  | (2.41 | )
Total income taxes |  | $ | (3,842,826 | ) |  |  | 28.75 |  |  | $ | 547,540 |  |  |  | 16.50 |
Summary of Open Tax Years and Ongoing Tax Examinations in Major Jurisdictions | The table below summarizes the open tax years and ongoing tax examinations in major jurisdictions as of November 30, 2023:
Jurisdiction |  | Open Tax Years |  | Examinations in Process
United States – Federal Income Tax |  | 2020 – 2022 |  | N/A
United States – Various States |  | 2019 - 2022 |  | N/A

X
- Definition Tabular disclosure of the federal tax basis of investment holdings. This item captures the aggregate cost of securities, aggregate gross unrealized appreciation for all securities in which there is an excess of value over tax cost, aggregate gross unrealized depreciation for all securities in which there is an excess of tax cost over value, net unrealized appreciation (depreciation), and an explanation of the differences between tax and book. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3 + Details
Name: | us-gaap_FederalIncomeTaxNoteTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 9 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for tax positions taken in the tax returns filed or to be filed for which it is more likely than not that the tax position will not be sustained upon examination by taxing authorities and other income tax contingencies. Includes, but is not limited to, interest and penalties, reconciliation of unrecognized tax benefits, unrecognized tax benefits that would affect the effective tax rate, tax years that remain subject to examination by tax jurisdictions, and information about positions for which it is reasonably possible that amounts unrecognized will significantly change within 12 months. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-15 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-15A Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 19 -SubTopic 10 -Topic 740 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-19 + Details
Name: | us-gaap_SummaryOfIncomeTaxContingenciesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration