XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders’ Equity (Deficit) (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Schedule Of Shares Reserved For Future Issuance
At June 30, 2023 and December 31, 2022, the Company was authorized to issue 500,000,000 shares of common stock, all at a par value of $0.0001 per share, and had reserved the following shares for future issuance:
June 30,December 31,
20232022
Common Stock Purchase Agreement8,327,0498,327,049
Common stock options issued and outstanding 12,056,7319,875,675
Restricted Stock Units (RSUs) issued and outstanding335,884447,948
Common stock shares available for future issuance under equity plans 3,087,8812,948,472
Common stock shares available for future issuance under the 2022 Employee Stock Purchase Plan (the "ESPP") 546,155481,627
Contingent earnout common stock2,000,0002,000,000
Unvested early exercised common stock 80,180105,500
Total26,433,88024,186,271
Schedule of Business Acquisitions by Acquisition, Contingent Consideration
Assumptions used in the valuation are described below:
June 30,December 31,
20232022
Current stock price$0.63$1.41
Expected share price volatility93.0%85.0%
Risk-free interest rate4.9%4.3%
Estimated dividend yield0.0%0.0%
Expected term (years)1.92.4