XML 57 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 9 - Capital Stock and Reserve (Tables)
9 Months Ended
Dec. 31, 2023
Statement Line Items [Line Items]  
Disclosure of number and weighted average exercise prices of share options [text block]

Expiry Date

 

Exercise Price

  

Balance

March 31,

2023

  

Granted

  

Exercised

  

Forfeited/ Expired

  

Balance

December 31,

2023

  

Exercisable

 
                             

March 1, 2024

 $16.50   15,000   -   -   -   15,000   15,000 

November 14, 2024

 $3.65   -   36,000   (36,000)  -   -   - 

March 8, 2025

 $15.50   4,000   -   -   -   4,000   4,000 

September 2, 2025

 $12.75   20,000   -   -   -   20,000   20,000 

September 6, 2025

 $13.75   8,000   -   -   -   8,000   8,000 

November 20, 2025

 $4.00   6,000   -   -   -   6,000   6,000 

December 2, 2025

 $9.00   62,000   -   -   -   62,000   62,000 

December 13, 2025

 $9.50   31,000   -   -   (10,000)  21,000   21,000 

January 15, 2026

 $7.25   35,300   -   -   -   35,300   35,300 

August 25, 2026

 $5.65   -   17,500   -   -   17,500   17,500 

September 6, 2026

 $6.60   -   40,000   -   -   40,000   40,000 

November 1, 2026

 $7.50   10,000   -   -   -   10,000   10,000 

December 4, 2026

 $5.47   -   20,000   -   -   20,000   20,000 

February 16, 2027

 $17.50   20,000   -   -   (20,000)  -   - 

September 6, 2028

 $6.60   -   85,000   -   -   85,000   85,000 

Total

      211,300   198,500   (36,000)  (30,000)  343,800   343,800 
                             

Weighted average exercise price

  $10.81  $5.87  $3.65  $14.83  $8.46  $8.46 
                             

Weighted average remaining life (years)

               2.61     

Expiry Date

 

Exercise Price

  

Balance

March 31,

2022

  

Granted

  

Exercised

  

Forfeited/ Expired

  

Balance

March 31,

2023

  

Exercisable

 

January 4, 2023

 $14.25   105,000   -   -   (105,000)  -   - 

March 1, 2024

 $16.50   15,000   -   -   -   15,000   15,000 

March 8, 2025

 $15.50   4,000   -   -   -   4,000   4,000 

September 2, 2025

 $12.75   -   20,000   -   -   20,000   20,000 

September 6, 2025

 $13.75   -   8,000   -   -   8,000   8,000 

November 20, 2025

 $4.00   8,000   -   (2,000)  -   6,000   6,000 

December 2, 2025

 $9.00   -   62,000   -   -   62,000   62,000 

December 13, 2025

 $9.50   -   31,000   -   -   31,000   31,000 

January 15, 2026

 $7.25   41,300   -   (6,000)  -   35,300   35,300 

October 21, 2026

 $5.25   5,000   -   (5,000)  -   -   - 

November 1, 2026

 $7.50   10,000   -   -   -   10,000   10,000 

December 3, 2026

 $12.50   6,000   -   -   (6,000)  -   - 

January 17, 2027

 $20.50   10,000   -   -   (10,000)  -   - 

February 16, 2027

 $17.50   20,000   -   -   -   20,000   20,000 

Total

      224,300   121,000   (13,000)  (121,000)  211,300   211,300 
                             

Weighted average exercise price

  $12.88  $10.06  $5.98  $14.67  $10.81  $10.81 
                             

Weighted average remaining life (years)

               2.57     

Expiry Date

 

Exercise Price

  

Balance

March 31,

2023

  

Granted

  

Exercised

  

Forfeited/ Expired

  

Balance

December 31,

2023

  

Exercisable

 

March 31, 2024

 $14.25   15,000   -   -   -   15,000   - 

Total

      15,000   -   -   -   15,000   - 
                             

Weighted average exercise price

  $14.25   -   -   -  $14.25   - 
                             

Weighted average remaining life (years)

               0.75     

Expiry Date

 

Exercise Price

  

Balance

March 31,

2022

  

Granted

  

Exercised

  

Forfeited/ Expired

  

Balance

March 31,

2023

  

Exercisable

 

March 31, 2024

 $14.25   15,000   -   -   -   15,000   - 

Total

      15,000   -   -   -   15,000   - 
                             

Weighted average exercise price

  $14.25   -   -   -  $14.25   - 
                             

Weighted average remaining life (years)

               1.25     
Disclosure of indirect measurement of fair value of goods or services received, share options granted during period [text block]
  

Weighted Average for the period ended

December 31, 2023

  

Weighted Average for the year ended

March 31, 2023

 
         

Fair value per option

 $4.07  $6.00 

Exercise price

 $5.87  $11.00 

Expected life (years)

  3.50   3.00 

Interest rate

  4.22%  3.49%

Annualized volatility (based on historical volatility)

  109%  118%

Dividend yield

  0.00%  0.00%
Disclosure of detailed information about warrant transactions [text block]

Expiry Date

 

Exercise Price

  

Balance March 31, 2023

  

Granted

  

Exercised

  

Cancelled/ Expired

  

Balance

December 31,

2023

 
                         

December 2, 2023

 $6.50   24,000   -   -   (24,000)  - 

August 24, 2028

 

USD$6.25

   -   800,000   -   -   800,000 

Total

      24,000   800,000   -   (24,000)  800,000 

Weighted average exercise price

  $6.50  

USD$6.25

   -  $6.50  

USD$6.25

 

Weighted average remaining life (years)

               4.65 

Expiry Date

 

Exercise Price

  

Balance March 31, 2022

  

Granted

  

Exercised

  

Cancelled/ Expired

  

Balance

March 31,

2023

 
                         

August 28, 2022

 $3.75   53,778   -   (53,778)  -   - 

August 28, 2022

 $5.00   121,600   -   (121,600)  -   - 

October 29, 2022

 $12.50   36,166   -   (3,572)  (32,594)  - 

December 15, 2022

 $5.00   22,000   -   (10,000)  (12,000)  - 

December 2, 2023

 $6.50   47,800   -   (23,800)  -   24,000 

Total

      281,344   -   (212,750)  (44,594)  24,000 

Weighted average exercise price

  $5.98   -  $4.98  $10.48  $6.50 

Weighted average remaining life (years)

               0.67 

Expiry Date

 

Exercise Price

  

Balance March 31, 2023

  

Granted

  

Exercised

  

Cancelled/ Expired

  

Balance

December 31,

2023

 
                         

July 19, 2024

 $10.00   5,765   -   -   -   5,765 

August 21, 2028

 

USD$6.25

   -   40,000   -   -   40,000 

Total

      5,765   40,000   -   -   45,765 
                         

Weighted average exercise price

  $10.00  

USD$6.25

   -   -   - 
                         

Weighted average remaining life (years)

               4.13 

Expiry Date

 

Exercise Price

  

Balance March 31, 2022

  

Granted

  

Exercised

  

Cancelled/ Expired

  

Balance

March 31,

2023

 
                         

July 19, 2024

 $10.00   -   5,765   -   -   5,765 

Total

      -   5,765   -   -   5,765 
                         

Weighted average exercise price

   -  $10.00   -   -  $10.00 
                         

Weighted average remaining life (years)

               1.30 
Agent warrants [member]  
Statement Line Items [Line Items]  
Disclosure of indirect measurement of fair value of warrants granted during period [text block]
  

For the period ended

December 31, 2023

  

For the year ended

March 31, 2023

 
         

Fair value per agents warrant

 $5.67  $3.81 

Exercise price

 

USD$6.25

  $10.00 

Expected life (years)

  5.00   2.00 

Interest rate

  4.14%  3.30%

Annualized volatility (based on historical volatility)

  113%  120%