XML 37 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Interim Consolidated Statements of Changes In Equity (Unaudited) - CAD ($)
Issued capital [member]
Capital reserve [member]
Retained earnings [member]
Total
Balance (in shares) at Mar. 31, 2022 3,608,519      
Balance at Mar. 31, 2022 $ 24,164,441 $ 2,294,394 $ (19,717,089) $ 6,741,746
Statement Line Items [Line Items]        
Private placements (in shares) 97,753      
Private placements $ 1,661,807 0 0 $ 1,661,807
Acquisition of exploration and evaluation assets (in shares) 17,595     879,732
Acquisition of exploration and evaluation assets $ 152,454 0 0 $ 152,454
Flow-through premium (855,342) 0 0 (855,342)
Share issuance costs $ (99,624) 0 0 (99,624)
Share issued – warrants exercised (in shares) 202,750      
Share issued – warrants exercised $ 1,059,017 0 0 1,059,017
Share issued – options exercised (in shares) 7,000      
Share issued – options exercised $ 156,278 (78,528) 0 77,750
Share issued – PSU redeemed (in shares) 0      
Share issued – PSU redeemed $ 177,500 (177,500) 0 0
Share issuance costs – warrants (22,000) 22,000 0 0
Shares-based payments 0 1,316,890 0 1,316,890
Options cancelled 0 (61,600) 61,600 0
PSU cancelled 0 (517,248) 517,248 0
Income (loss) and comprehensive income (loss) for the period $ 0 0 634,626 634,626
Balance (in shares) at Dec. 31, 2022 3,933,617      
Balance at Dec. 31, 2022 $ 26,394,531 2,798,408 (18,503,615) 10,689,324
Statement Line Items [Line Items]        
Flow-through premium $ (122,192) 0 0 (122,192)
Share issued – warrants exercised (in shares) 10,000      
Share issued – warrants exercised $ 0 0 0 0
Share issued – options exercised (in shares) 6,000      
Share issued – options exercised $ 0 0 0 0
Share issued – PSU redeemed (in shares) 20,000      
Share issued – PSU redeemed $ 177,500 (177,500) 0 0
Shares-based payments 0 (501,462) 0 (501,462)
PSU cancelled 0 517,248 (517,248) 0
Income (loss) and comprehensive income (loss) for the period 0 0 321,952 321,952
Options expired/forfeited $ 0 (829,800) 829,800 0
Balance (in shares) at Mar. 31, 2023 3,969,617      
Balance at Mar. 31, 2023 $ 26,449,839 1,806,894 (17,869,111) 10,387,622
Statement Line Items [Line Items]        
Private placements (in shares) 800,000      
Private placements $ 5,418,400 0 0 $ 5,418,400
Acquisition of exploration and evaluation assets (in shares)       29,900
Acquisition of exploration and evaluation assets 235,600 0 0 $ 235,600
Share issuance costs $ (657,816) 270,400 0 (387,416)
Share issued – options exercised (in shares) 36,000      
Share issued – options exercised $ 184,800 (53,400) 0 131,400
Shares-based payments 0 855,461 0 855,461
Income (loss) and comprehensive income (loss) for the period 0 0 (2,958,769) (2,958,769)
Options expired/forfeited 0 (7,052) 7,052 0
Derivative liability $ (823,597) 0 0 $ (823,597)
Share issued for services (in shares) 30,900     30,900
Share issued for services $ 187,872 0 0 $ 187,872
Balance (in shares) at Dec. 31, 2023 4,866,417      
Balance at Dec. 31, 2023 $ 30,995,098 $ 2,872,303 $ (20,820,828) $ 13,046,573