XML 28 R18.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 4 - Exploration and Evaluation Assets (Tables)
12 Months Ended
Mar. 31, 2024
Statement Line Items [Line Items]  
Disclosure of detailed information about exploration expenditures [text block]
  

Zoro Property

  

Grass River Property

  

Peg North Property

  

Winston Property

  

Jean Lake Property

  

Jol Lithium Property

  

Lac Simard Property

  

Total

 
                                 

Acquisition costs

                                

 Balance, March 31, 2024

 $1,909,407  $45,255  $400,000  $1,338,793  $250,000  $11,730  $127,153  $4,082,338 

Cash

  -   -   100,000   40,895   -   -   -   140,895 

Shares

  -   -   100,000   -   -   -   -   100,000 

 Balance, June 30, 2024

  1,909,407   45,255   600,000   1,379,688   250,000   11,730   127,153   4,323,233 
                                 

Exploration costs

                                

 Balance, March 31, 2024

  6,552,532   680,016   849,406   419,233   2,465,023   45,865   -   11,012,075 

Assay

  27,236   -   -   -   -   -   -   27,236 

Geological, consulting, and Other

  596,910   -   3,909   -   8,492   3,000   -   612,311 

Exploration cost recovery

  (300,000)  -   -   -   100,000   -   -   (200,000)

Balance, June 30, 2024

  6,876,678   680,016   853,315   419,233   2,573,515   48,865   -   11,451,622 
                                 

Total Balance June 30, 2024

 $8,786,085  $725,271  $1,453,315  $1,798,921  $2,823,515  $60,595  $127,153  $15,774,855 
  

Zoro Property

  

Grass River Property

  

Peg North Property

  

Winston Property

  

Jean Lake Property

  

Jol Lithium Property

  

Lac Simard Property

  

Total

 
                                 

Acquisition costs

                                

 Balance, March 31, 2023

 $1,909,407  $43,500  $200,000  $1,334,548  $150,000  $10,454  $-  $3,647,909 

Cash

  -   1,755   100,000   4,245   50,000   1,276   41,553   198,829 

Shares

  -   -   100,000   -   50,000   -   85,600   235,600 

 Balance, March 31, 2024

  1,909,407   45,255   400,000   1,338,793   250,000   11,730   127,153   4,082,338 
                                 

Exploration costs

                                

 Balance, March 31, 2023

  4,653,559   596,124   660,472   371,909   2,509,453   38,365   -   8,829,882 

Assay

  -   -   15,188   -   2,669   -   -   17,857 

Geological, consulting, and Other

  1,898,973   83,892   173,746   47,324   152,901   7,500   -   2,364,336 

Exploration cost recovery

  -   -   -   -   (200,000)  -   -   (200,000)

Balance, March 31, 2024

  6,552,532   680,016   849,406   419,233   2,465,023   45,865   -   11,012,075 
                                 

Total Balance March 31, 2024

 $8,461,939  $725,271  $1,249,406  $1,758,026  $2,715,023  $57,595  $127,153  $15,094,413 
Schedule of royalties [table text block]

Ivanhoe / Emporia - Royalty Schedule

 

Monthly Average

  

Minimum

  

Production

 

Silver Price/oz

  

Monthly Royalty

  

Royalty %

 

Less than $5.00

  $125   3%

$5.00 -$6.99

  $250   4%
$7.00-8.99  $500   5%
$9.00-10.99  $1,000   6%

$11.00-$14.99

  $1,500   7%

$15 or greater

  $2,000   8%