XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - CAD ($)
Issued capital [member]
Subscriptions received in advance [member]
Capital reserve [member]
Retained earnings [member]
Total
Balance (in shares) at Mar. 31, 2023 3,969,617        
Balance at Mar. 31, 2023 $ 26,449,839 $ 0 $ 1,806,894 $ (17,869,111) $ 10,387,622
Statement Line Items [Line Items]          
Shares issued – exploration and evaluation assets (Notes 4 and 7) (in shares) 23,772        
Shares issued – exploration and evaluation assets (Notes 4 and 7) $ 185,600 0 0 0 185,600
Share-based payments (Note 9) 0 0 15,787 0 15,787
Loss and comprehensive loss for the period $ 0 0 0 (608,178) (608,178)
Share issue costs         0
Balance (in shares) at Jun. 30, 2023 3,993,389        
Balance at Jun. 30, 2023 $ 26,635,439 0 1,822,681 (18,477,289) 9,980,831
Balance (in shares) at Mar. 31, 2023 3,969,617        
Balance at Mar. 31, 2023 $ 26,449,839 0 1,806,894 (17,869,111) $ 10,387,622
Statement Line Items [Line Items]          
Shares issued – exploration and evaluation assets (Notes 4 and 7) (in shares)         29,900
Shares issued – exploration and evaluation assets (Notes 4 and 7)         $ 235,600
Shares issued – for services (Note 7) (in shares)         30,900
Balance (in shares) at Mar. 31, 2024 5,208,009        
Balance at Mar. 31, 2024 $ 32,123,613 105,000 2,462,047 (21,481,123) $ 13,209,537
Balance (in shares) at Jun. 30, 2023 3,993,389        
Balance at Jun. 30, 2023 $ 26,635,439 0 1,822,681 (18,477,289) 9,980,831
Statement Line Items [Line Items]          
Shares issued – exploration and evaluation assets (Notes 4 and 7) (in shares) 6,128        
Shares issued – exploration and evaluation assets (Notes 4 and 7) $ 50,000 0 0 0 50,000
Share-based payments (Note 9) 0 0 894,913 0 894,913
Loss and comprehensive loss for the period $ 0 0 0 (3,863,992) (3,863,992)
Shares issued – private placements (Note 7) (in shares) 1,141,592        
Shares issued – private placements (Note 7) $ 7,047,668 0 0 0 7,047,668
Warrant premium – on private placements (Note 7) (377,911) 377,911 0
Flow-through premium – on private placements (Note 7) (20,143) 0 0 0 (20,143)
Share issue costs (480,415) 0 0 0 (480,415)
Finder fee warrants – on private placements (Note 7) (280,100) 0 280,100 0 0
Derivative liability (Note 7) (823,597) 0 0 0 (823,597)
Subscriptions received in advance (Note 7) $ 0 105,000 0 0 105,000
Shares issued – options exercised (Note 7) (in shares) 36,000        
Shares issued – options exercised (Note 7) $ 184,800 0 (53,400) 0 131,400
Shares issued – for services (Note 7) (in shares) 30,900        
Shares issued – for services (Note 7) $ 187,872 0 0 0 187,872
Transfer of cancelled/forfeited options $ 0 0 (860,158) 860,158 0
Balance (in shares) at Mar. 31, 2024 5,208,009        
Balance at Mar. 31, 2024 $ 32,123,613 105,000 2,462,047 (21,481,123) $ 13,209,537
Statement Line Items [Line Items]          
Shares issued – exploration and evaluation assets (Notes 4 and 7) (in shares) 28,818       28,818
Shares issued – exploration and evaluation assets (Notes 4 and 7) $ 100,000 0 0 0 $ 100,000
Loss and comprehensive loss for the period $ 0 0 0 (857,094) (857,094)
Shares issued – private placements (Note 7) (in shares) 247,471        
Shares issued – private placements (Note 7) $ 1,455,129 (105,000) 0 0 1,350,129
Warrant premium – on private placements (Note 7) (480,000) 0 480,000 0 0
Flow-through premium – on private placements (Note 7) (57,012) 0 0 0 (57,012)
Share issue costs (22,869) 0 0 0 (22,869)
Finder fee warrants – on private placements (Note 7) (100) 0 100 0 0
Transfer of cancelled/forfeited options $ 0 0 (278,337) 278,337 0
Balance (in shares) at Jun. 30, 2024 5,484,298        
Balance at Jun. 30, 2024 $ 33,118,761 $ 0 $ 2,663,810 $ (22,059,880) $ 13,722,691