XML 82 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - CAD ($)
Issued capital [member]
Subscriptions received in advance [member]
Capital reserve [member]
Retained earnings [member]
Total
Balance (in shares) at Mar. 31, 2023 3,969,617        
Balance at Mar. 31, 2023 $ 26,449,839 $ 0 $ 1,806,894 $ (17,869,111) $ 10,387,622
Statement Line Items [Line Items]          
Shares issued – exploration and evaluation assets (Notes 4 and 7) (in shares) 29,900        
Shares issued – exploration and evaluation assets (Notes 4 and 7) $ 235,600 0 0 0 235,600
Shares issued – private placement (Note 7) (in shares) 800,000        
Shares issued – private placement (Note 7) $ 5,418,400 0 0 0 5,418,400
Derivative liability (Note 7) (823,597) 0 0 0 (823,597)
Share issue costs (387,416) 0 0 0 (387,416)
Finder fee warrants – on private placements (Note 7) $ (270,400) 0 270,400 0 0
Shares issued – for services (Note 7) (in shares) 30,900        
Shares issued – for services (Note 7) $ 187,872 0 0 0 187,872
Share-based payments (Notes 7 and 8) 0 0 710,774 0 710,774
Loss and comprehensive loss for the period $ 0 0 0 (2,303,829) (2,303,829)
Balance (in shares) at Sep. 30, 2023 4,830,417        
Balance at Sep. 30, 2023 $ 30,810,298 0 2,788,068 (20,172,940) 13,425,426
Balance (in shares) at Mar. 31, 2023 3,969,617        
Balance at Mar. 31, 2023 $ 26,449,839 0 1,806,894 (17,869,111) $ 10,387,622
Statement Line Items [Line Items]          
Shares issued – exploration and evaluation assets (Notes 4 and 7) (in shares)         29,900
Shares issued – exploration and evaluation assets (Notes 4 and 7)         $ 235,600
Shares issued – for services (Note 7) (in shares)         30,900
Balance (in shares) at Mar. 31, 2024 5,208,009        
Balance at Mar. 31, 2024 $ 32,123,613 105,000 2,462,047 (21,481,123) $ 13,209,537
Balance (in shares) at Sep. 30, 2023 4,830,417        
Balance at Sep. 30, 2023 $ 30,810,298 0 2,788,068 (20,172,940) 13,425,426
Statement Line Items [Line Items]          
Shares issued – private placement (Note 7) (in shares) 341,592        
Shares issued – private placement (Note 7) $ 1,629,268 0 0 0 1,629,268
Share issue costs (92,999) 0 0 0 (92,999)
Finder fee warrants – on private placements (Note 7) (9,700) 0 9,700 0 0
Share-based payments (Notes 7 and 8) 0 0 199,926 0 199,926
Loss and comprehensive loss for the period 0 0 0 (2,168,341) (2,168,341)
Warrant premium – on private placements (Note 7) (377,911) 0 377,911 0 0
Flow-through premium – on private placements (Note 7) (20,143) 0 0 0 (20,143)
Subscriptions received in advance (Note 7) $ 0 105,000 0 0 105,000
Shares issued – options exercised (Note 7) (in shares) 36,000        
Shares issued – options exercised (Note 7) $ 184,800 0 (53,400) 0 131,400
Transfer of cancelled/forfeited options $ 0 0 (860,158) 860,158 0
Balance (in shares) at Mar. 31, 2024 5,208,009        
Balance at Mar. 31, 2024 $ 32,123,613 105,000 2,462,047 (21,481,123) $ 13,209,537
Statement Line Items [Line Items]          
Shares issued – exploration and evaluation assets (Notes 4 and 7) (in shares) 40,924       40,924
Shares issued – exploration and evaluation assets (Notes 4 and 7) $ 150,000 0 0 0 $ 150,000
Shares issued – private placement (Note 7) (in shares) 247,471        
Shares issued – private placement (Note 7) $ 1,455,129 (105,000) 0 0 1,350,129
Share issue costs (22,869) 0 0 0 (22,869)
Share-based payments (Notes 7 and 8) 0 0 112,200 0 112,200
Loss and comprehensive loss for the period 0 0 0 (2,381,004) (2,381,004)
Warrant premium – on private placements (Note 7) (480,100) 0 480,100 0 0
Flow-through premium – on private placements (Note 7) (57,012) 0 0 0 (57,012)
Transfer of cancelled/forfeited options $ 0 0 (278,337) 278,337 0
Balance (in shares) at Sep. 30, 2024 5,496,404        
Balance at Sep. 30, 2024 $ 33,168,761 $ 0 $ 2,776,010 $ (23,583,790) $ 12,360,981