XML 35 R37.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2019
ACQUISITION  
Schedule of fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date

 

 

 

 

 

    

As of December 10, 2018

Cash and cash equivalents

 

$

3,683

Accounts receivable

 

 

35

Inventories

 

 

4,694

Prepaid expenses and other current assets

 

 

1,418

Property and equipment, net

 

 

2,982

Intangible assets, net

 

 

9,895

Long-term rental deposits

 

 

400

Accounts payable

 

 

(6,601)

Advance from customers

 

 

(9,734)

Accrued expenses and other current liabilities

 

 

(3,954)

Long-term payable

 

 

(1,170)

Fair value of non-controlling interest

 

 

 4

Goodwill

 

 

27,479

Total purchase consideration

 

$

29,131

 

Schedule of unaudited consolidated pro forma summary

 

 

 

 

 

 

 

 

 

 

Pro Forma - Unaudited

 

 

Year Ended December 31,

 

    

2017

    

2018

Revenues

 

$

477,326

 

$

337,695

Net loss

 

$

21,593

 

$

70,884