XML 67 R61.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITION - Fair values of the identifiable assets acquired and liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 10, 2018
Nov. 08, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
ACQUISITION            
Revenues     $ 243,626 $ 227,539 $ 319,881  
Net income     999 (59,601) (9,548)  
Fair values of the identifiable assets acquired and liabilities            
Prepaid expenses and other current assets     3,619 5,811   $ 5,554
Goodwill     27,922 28,169 690  
Amortization expenses     $ 1,264 298 $ 5  
Technology Platform            
Fair values of the identifiable assets acquired and liabilities            
Fair values of intangibles $ 2,891          
Amortization period 5 years          
Branding            
Fair values of the identifiable assets acquired and liabilities            
Fair values of intangibles $ 6,813          
Amortization period 10 years   10 years      
In-progress Orders            
Fair values of the identifiable assets acquired and liabilities            
Fair values of intangibles $ 191          
Amortization period 1 month 6 days   1 month 6 days      
Ezbuy            
ACQUISITION            
Revenues       6,785    
Net income       365    
Ezbuy            
ACQUISITION            
Percentage equity interest acquired   100.00%        
Purchase consideration $ 29,131          
Fair values of the identifiable assets acquired and liabilities            
Cash and cash equivalents 3,683          
Accounts receivable 35          
Inventories 4,694          
Prepaid expenses and other current assets 1,418          
Property and equipment, net 2,982          
Intangible assets, net 9,895          
Long-term rental deposits 400          
Accounts payable (6,601)          
Advance from customers (9,734)          
Accrued expenses and other current liabilities (3,954)          
Long-term payable (1,170)          
Fair value of non-controlling interest 4          
Goodwill 27,479   $ 27,232 $ 27,479    
Total purchase consideration $ 29,131          
Ezbuy | Original Shareholders            
ACQUISITION            
Ownership percentage prior to acquisition   80.00%        
Ezbuy | third party            
ACQUISITION            
Ownership percentage prior to acquisition   20.00%