XML 111 R9.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities      
Net (loss) / income $ 1,058 $ (59,602) $ (9,548)
Adjustments to reconcile net (loss)/income to net cash used in operating activities:      
Depreciation and amortization 2,518 870 769
Loss /(Gain) on disposal of property, plant and equipment (1) 36  
Share-based compensation 2,060 405 1,865
Unrealized foreign exchange loss / (gain) (129) 339 89
Gain from equity method investment (1,988) (221) (208)
Change in fair value of convertible promissory notes (14,591) 22,791  
Bad debt expense / (reversal) (199) 533  
Inventory write-down / (reversal when sold) (458) 2,456 2,065
Changes in operating assets and liabilities, net of effect of acquisition of Ezbuy:      
Accounts receivable (777) 1,860 (973)
Inventories 1,582 5,638 (3,293)
Prepaid expenses and other current assets 3,416 10,298 (5,985)
Due from related parties (377)    
Long-term rental deposits 353 (81) (12)
Accounts payable 4,702 (16,185) (108)
Amounts due to related parties (4,767) 4,953  
Advance from customers 3,999 (2,374) 1,345
Accrued expenses and other current liabilities 5,292 (1,584) (837)
Operating lease right-of-use assets (11,976)    
Operating lease liabilities 12,165    
Net cash (used in)/provided by operating activities 1,882 (29,868) (14,831)
Cash flows from investing activities      
Purchase of property and equipment (917) (387) (556)
Proceeds from disposal of property and equipment 236    
Cash acquired from acquisition of Ezbuy   3,683  
Payment for long term investment     (2,950)
Net cash (used in) / provided by investing activities (681) 3,296 (3,506)
Cash flows from financing activities      
Proceeds from exercise of share options   13 37
Repayment of long-term payable under finance leases (300) (24)  
Repurchase of ordinary shares (251) (3,354) (3,101)
Net cash used in financing activities (551) (3,365) (3,064)
Net (decrease) / increase in cash, cash equivalents and restricted cash 650 (29,937) (21,401)
Effect of exchange rate changes on cash and cash equivalents and restricted cash (7) (275) 340
Cash, cash equivalents and restricted cash at beginning of year 39,802 70,014 91,075
Cash, cash equivalents and restricted cash at end of year 40,445 39,802 70,014
Reconciliation of cash and cash equivalents and restricted cash to the consolidated balance sheets      
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows 40,445 39,802 70,014
Supplemental cash flow information:      
Income taxes paid (133) (55) $ (81)
Interest expense paid (66) (4)  
Noncash investing activities:      
Issuance of convertible promissory notes as the consideration of acquisition of Ezbuy   (29,131)  
Acquisition of property, plant and equipment included in long-term payable (758) (1,170)  
Purchase of property and equipment included in accrued expenses and other current liabilities 758 $ 1,170  
Disposal of property and equipment included in prepaid expenses and other current assets (400)    
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities 10,060    
Disposal of long term investment included in amounts due from related parties $ 4,223