XML 25 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Property, plant and equipment
8

Property, plant and equipment

Changes in the carrying amount of property, plant and equipment and accumulated depreciation for the years ended December 31, 2018 and 2017 are analysed as follows:

 

    

Land

and
industrial
buildings

    Machinery
and
equipment
    Office
furniture
and
equipment
    Retail
gallery
and store
furnishing
    Leasehold
improvements
    Constr.
in
progress
    Total  

Cost as at January 1, 2017

     174,134       131,759       15,519       33,490       18,596       336       373,834  

Additions

     682       2,327       377       430       2,641       —         6,457  

Disposals

     (1,595     (732     (233     (251     (1,973     (32     (4,816

Effect of translation adj.

     (3,948     (1,114     (251     (1,083     186       (32     (6,242

Cost as at December 31, 2017

     169,273       132,240       15,412       32,586       19,450       272       369,233  

Additions

     646       2,320       365       881       2,288       660       7,160  

Disposals

     (27     (7,905     (725     (20,329     (917     —         (29,903

Effect of translation adj.

     153       (301     27       356       (85     (20     130  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost as at December 31, 2018

     170,045       126,354       15,079       13,494       20,736       912       346,620  

Accumulated depreciation as at January 1, 2017

     (80,416     (111,659     (14,731     (33,032     (12,291     —          (252,129

Depreciation

     (3,570     (4,090     (478     (1,619     (1,104     —          (10,861

Disposals

     348       234       573       1,556       1,362       —          4,073  

Effect of traslation adj.

     1,750       1,030       384       1,274       436       —          4,874  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Accumulated depreciation as at December 31, 2017

     (81,888     (114,485     (14,252     (31,821     (11,597     —          (254,043

Depreciation

     (4,018     (3,381     (204     (140     (2,411     —          (10,154

Disposals

     23       7,588       369       20,060       501       —          28,541  

Effect of traslation adj.

     (100     484       4       (357     91       —          122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Accumulated depreciation as at December 31, 2018

     (85,983     (109,794     (14,083     (12,258     (13,416     —          (235,534

Net book value as at January 1, 2017

     93,718       20,100       788       458       6,305       336        121,705  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net book value as at December 31, 2017

     87,385       17,755       1,160       765       7,853       272        115,190  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net book value as at December 31, 2018

     84,062       16,560       996       1,236       7,320       912        111,086  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Annual rate of depreciation for 2018 and 2017

     0%-10%       10%-25%       10%-20%       25%-35%       10%-20%       —       

The following table shows property, plant and equipment by country:

 

     31/12/18      31/12/17  

Italy

     61,271        64,117  

Romania

     23,406        24,157  

United States of America

     17,830        16,440  

Brazil

     4,552        5,009  

China

     2,562        4,908  

Europe

     1,463        555  

Other countries

     2        4  
  

 

 

    

 

 

 

Total

     111,086        115,190  
  

 

 

    

 

 

 

As at December 31, 2018 and 2017, the carrying amount of property, plant and equipment not in use is of 16,011 and 14,914, respectively. The increase against last year is due to one additional Italian plant which was idled during 2018. The Company plans to sell such assets in the next years.

In 2018 and 2017, the Company performed an impairment test in accordance with its accounting policy over those property, plant and equipment for which events and changes in circumstances indicated that the carrying amount of certain assets or CGU may not be recoverable.

 

For property, plant and equipment in use, the Company determined the recoverable amount as value in use using the discounted cash flow method, at the lowest level for which identifiable cash flows are independent of other cash flows, and compared it with the carrying value. Cash flow projections have been derived from the budget approved by the Board of Directors . Forecasts have been developed taking into consideration the track records of actual results reported by the Company.

For property, plant and equipment not in use, the fair value less costs to sell was estimated through independent third-party appraisals, which assessed the fair value of land using the comparable market method and assessed the fair value of machinery and equipment using the depreciated replacement cost method, adjusted for an obsolescence rate and a marketability rate.

As a result of the 2018 and 2017 impairment review of the Company’s property, plant and equipment, no impairment losses have emerged.