XML 206 R196.htm IDEA: XBRL DOCUMENT v3.19.1
Explanation of the Effects of Transition to International Financial Reporting Standards - Summary of Reconciliation Statement of Consolidated Statements of Financial Position (Detail) - EUR (€)
€ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2017
Non-current assets      
Property, plant and equipment € 111,086 € 115,190 € 121,705
Intangible assets and goodwill 5,892 5,837 3,927
Equity-accounted investees 40,220 79 97
Other non-current receivables 4,533 1,402 2,137
Other non-current assets 3,359 2,851 1,323
Deferred tax assets 475 626 1,146
Total non current assets 165,565 125,985 130,335
Current assets      
Inventories 84,227 91,077 91,014
Trade receivables 40,967 37,549 40,138
Other current receivables 9,507 12,910 18,237
Other current assets 8,107 7,232 10,243
Current income tax assets 1,986 2,413 1,254
Gains on derivative financial instruments 218 339 223
Cash and cash equivalents 62,131 55,035 64,981
Total current assets 207,143 206,555 226,090
TOTAL ASSETS 372,708 332,540 356,425
EQUITY      
Share capital 54,853 54,853 54,853
Reserves 17,198 16,398 24,065
Retained earnings 64,496 31,244 61,636
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY 136,547 102,495 140,554
Non-controlling interests 1,634 2,039 3,445
TOTAL EQUITY 138,181 104,534 143,999
Non-current liabilities      
Long-term borrowings 10,361 20,877 6,329
Employees' leaving entitlement 17,181 18,820 19,426
Non-current contract liabilities 9,934 2,560 1,652
Provisions 14,502 16,715 13,253
Deferred income for capital grants 13,002 13,771 14,760
Deferred tax liabilities 42 320 1,763
Total non current liabilities 66,141 73,063 57,183
Current liabilities      
Bank overdraft and short-term borrowings 35,148 25,967 24,427
Current portion of long-term borrowings 10,582 4,840 11,632
Trade payables 77,901 76,035 70,457
Other payables 26,914 27,587 29,407
Current contract liabilities 12,165 12,973 10,647
Provisions 4,476 5,957 5,687
Liabilities for current income tax 880 1,317 1,693
Losses on derivative financial instruments 320 267 1,293
Total current liabilities 168,386 154,943 155,243
TOTAL LIABILITIES 234,527 228,006 212,426
TOTAL EQUITY AND LIABILITIES € 372,708 332,540 356,425
Previous GAAP [member]      
Non-current assets      
Property, plant and equipment   107,917 115,924
Intangible assets and goodwill   5,514 4,233
Equity-accounted investees   79 97
Other non-current receivables   1,402 2,137
Deferred tax assets   626 1,100
Total non current assets   115,538 123,491
Current assets      
Inventories   80,273 78,384
Trade receivables   46,852 53,087
Other current receivables   12,910 18,237
Other current assets   4,404 7,573
Current income tax assets   2,413 1,254
Gains on derivative financial instruments   339 223
Cash and cash equivalents   55,035 64,981
Total current assets   202,226 223,739
TOTAL ASSETS   317,764 347,230
EQUITY      
Share capital   54,853 54,853
Reserves   5,247 16,439
Retained earnings   46,346 77,745
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY   106,446 149,037
Non-controlling interests   2,039 3,445
TOTAL EQUITY   108,485 152,482
Non-current liabilities      
Long-term borrowings   20,877 6,329
Employees' leaving entitlement   17,210 17,791
Provisions   16,715 13,253
Deferred income for capital grants   6,809 7,195
Deferred tax liabilities   48 1,763
Total non current liabilities   61,659 46,331
Current liabilities      
Bank overdraft and short-term borrowings   19,680 18,152
Current portion of long-term borrowings   4,840 11,632
Trade payables   76,035 70,457
Other payables   27,587 29,407
Current contract liabilities   11,937 10,096
Provisions   5,957 5,687
Liabilities for current income tax   1,317 1,693
Losses on derivative financial instruments   267 1,293
Total current liabilities   147,620 148,417
TOTAL LIABILITIES   209,279 194,748
TOTAL EQUITY AND LIABILITIES   317,764 347,230
Effect of transition to IFRSs [member]      
Non-current assets      
Property, plant and equipment   7,273 5,781
Intangible assets and goodwill   323 (306)
Other non-current assets   2,851 1,323
Deferred tax assets     46
Total non current assets   10,447 6,844
Current assets      
Inventories   10,804 12,630
Trade receivables   (9,303) (12,949)
Other current assets   2,828 2,670
Total current assets   4,329 2,351
TOTAL ASSETS   14,776 9,195
EQUITY      
Reserves   11,151 7,626
Retained earnings   (15,102) (16,109)
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY   (3,951) (8,483)
TOTAL EQUITY   (3,951) (8,483)
Non-current liabilities      
Employees' leaving entitlement   1,610 1,635
Non-current contract liabilities   2,560 1,652
Deferred income for capital grants   6,962 7,565
Deferred tax liabilities   272  
Total non current liabilities   11,404 10,852
Current liabilities      
Bank overdraft and short-term borrowings   6,287 6,275
Current contract liabilities   1,036 551
Total current liabilities   7,323 6,826
TOTAL LIABILITIES   18,727 17,678
TOTAL EQUITY AND LIABILITIES   14,776 9,195
IFRS [member]      
Non-current assets      
Property, plant and equipment   115,190 121,705
Intangible assets and goodwill   5,837 3,927
Equity-accounted investees   79 97
Other non-current receivables   1,402 2,137
Other non-current assets   2,851 1,323
Deferred tax assets   626 1,146
Total non current assets   125,985 130,335
Current assets      
Inventories   91,077 91,014
Trade receivables   37,549 40,138
Other current receivables   12,910 18,237
Other current assets   7,232 10,243
Current income tax assets   2,413 1,254
Gains on derivative financial instruments   339 223
Cash and cash equivalents   55,035 60,565
Total current assets   206,555 226,090
TOTAL ASSETS   332,540 356,425
EQUITY      
Share capital   54,853 54,853
Reserves   16,398 24,065
Retained earnings   31,244 61,636
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY   102,495 140,554
Non-controlling interests   2,039 3,445
TOTAL EQUITY   104,534 143,999
Non-current liabilities      
Long-term borrowings   20,877 6,329
Employees' leaving entitlement   18,820 19,426
Non-current contract liabilities   2,560 1,652
Provisions   16,715 13,253
Deferred income for capital grants   13,771 14,760
Deferred tax liabilities   320 1,763
Total non current liabilities   73,063 57,183
Current liabilities      
Bank overdraft and short-term borrowings   25,967 24,427
Current portion of long-term borrowings   4,840 11,632
Trade payables   76,035 70,457
Other payables   27,587 29,407
Current contract liabilities   12,973 10,647
Provisions   5,957 5,687
Liabilities for current income tax   1,317 1,693
Losses on derivative financial instruments   267 1,293
Total current liabilities   154,943 155,243
TOTAL LIABILITIES   228,006 212,426
TOTAL EQUITY AND LIABILITIES   € 332,540 € 356,425