XML 227 R213.htm IDEA: XBRL DOCUMENT v3.21.1
Adjusted Earnings Before Interest, Tax, Depreciation and Amortisation (Adjusted EBITDA) - Summary of Reconciliation of Adjusted EBITDA to Profit (Loss) (Detail) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure Of Reconciliation Of Consolidated Adjusted Ebitda [Abstract]      
Profit/(loss) for the year € (24,906) € (33,680) € 33,119
Income tax expense 4,341 2,335 7,429
Profit / (loss) before tax (20,565) (31,345) 40,548
Adjustments for:      
- Addition (subtraction) of net finance income/(costs) 11,415 9,868 (66,296)
- Addition (subtraction) of share of profit/(loss) equity-method inv. (1,455) (1,011) 290
- Addition of depreciation 23,258 24,196 10,154
- Addition of amortisation 907 917 910
- Subtraction of government grants related to PPE (1,241) (1,626) (1,061)
Adjusted EBITDA € 12,319 € 999 € (15,455)