XML 83 R68.htm IDEA: XBRL DOCUMENT v3.22.1
Employees' leaving entitlement (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Information About Defined Benefit Plans [Abstract]  
Summary of Changes to Employees' Leaving Entitlement

Changes to employees’ leaving entitlement occurring during 2021 and 2020 are analysed as follows:

 

 

 

31/12/21

 

 

31/12/20

 

Balance at beginning of year

 

 

15,747

 

 

 

16,121

 

Current service cost

 

 

103

 

 

 

95

 

Interest expense

 

 

51

 

 

 

123

 

Benefits paid

 

 

(940

)

 

 

(396

)

Actuarial losses

 

 

627

 

 

 

212

 

Reclassification to liabilities directly related to assets held for sale

 

 

 

 

 

(408

)

Balance at end of year

 

 

15,588

 

 

 

15,747

 

Summary of Assumptions Used in Determining Present Value of Defined Benefit Obligation Related to Employee Benefit Obligation

The principal assumptions used in determining the present value of such defined benefit obligation (“DBO”) related to the employee benefit obligation are reported as follows:

 

 

 

31/12/21

 

31/12/20

Annual discount rate

 

0.98%

 

0.34%

Annual future salary increase rate

 

1.75%

 

0.80%

Annual inflation rate

 

1.75%

 

0.80%

Annual DBO increase rate

 

2.81%

 

2.10%

Mortality

 

RG48 mortality tables published by the General State Accounting

Inability

 

National Institute for Social Security tables, by age and sex

Retirement

 

100% upon achievement of AGO requisites

Annual frequency of turnover

 

2.00%

 

4.00%

Annual frequency of DBO advances

 

2.00%

 

2.00%

Summary of Quantitative Sensitivity Analysis for Significant Assumptions

A quantitative sensitivity analysis for significant assumptions impacting the DBO as at December 31, 2021 and 2020 is reported as follows:

 

 

 

31/12/21

 

 

31/12/20

 

+1% on turnover rate

 

 

(118

)

 

 

(115

)

-1% on turnover rate

 

 

130

 

 

 

127

 

+0.25% on annual inflation rate

 

 

232

 

 

 

218

 

-0.25% on annual inflation rate

 

 

(227

)

 

 

(214

)

+0.25% on annual discount rate

 

 

(362

)

 

 

(340

)

-0.25% on annual discount rate

 

 

375

 

 

 

352

 

Schedule of Expected Payments or Contributions to Defined Benefit Plan

The following are the expected payments of the employees’ leaving entitlement in future years:

 

 

 

31/12/21

 

 

31/12/20

 

Within 1 year

 

 

769

 

 

 

1,193

 

Between 2 and 5 years

 

 

3,223

 

 

 

3,782