XML 50 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments - Fair values and risk management
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about financial instruments [abstract]  
Financial Instruments - Fair values and risk management

30 Financial Instruments – Fair values and risk management

IFRS 9 “Financial Instruments” sets out requirements for recognising and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This standard replaced IAS 39 “Financial Instruments: Recognition and Measurement”. The Group has applied this new standard from January 1, 2018 (date of initial application), but has elected not to apply the new requirements for hedge accounting.

IFRS 9 contains three principal classification categories for financial assets: measured at amortised cost, fair value through other comprehensive income (FVOCI) and fair value through profit and loss (FVTPL). The classification of financial assets

under IFRS 9 is generally based on the business model within which a financial asset is managed and its contractual cash flow characteristics.

The Group’s principal financial assets, other than derivatives, include cash and cash equivalents, trade and other receivables that derive directly from operations. The Group’s principal financial liabilities, other than derivatives, comprise of long-term borrowings, lease liabilities, bank overdrafts and short-term borrowings, trade and other payables. The main purpose of these financial liabilities is to finance the Group’s operations. The Group also enters into derivative transactions, namely forward exchange contracts, to protect the value of its foreign currency denominated revenue, not for speculative or trading purposes (see note 29).

For an explanation of how the Group classifies and measures financial instruments and accounts for related gains and losses under IFRS 9, see notes 4(l), 4(m), 4(n), 4(o), 4(p) and 4(s).

A. Accounting classification of financial assets and financial liabilities

The following tables show the classification and carrying amounts of Group’s financial assets and financial liabilities as at December 31, 2022 and 2021.

 

Financial assets

 

31/12/22

 

 

31/12/21

 

Financial assets measured at amortised cost

 

 

 

 

 

 

Other non-current receivables

 

 

5,894

 

 

 

4,854

 

Trade receivables

 

 

39,056

 

 

 

41,259

 

Other current receivables

 

 

16,279

 

 

 

11,018

 

Cash and cash equivalents

 

 

54,475

 

 

 

53,472

 

Total (a)

 

 

115,704

 

 

 

110,603

 

Financial assets measured at fair value

 

 

 

 

 

 

Forward exchange contracts

 

 

925

 

 

 

96

 

Total (b)

 

 

925

 

 

 

96

 

Total financial assets (a+b)

 

 

116,629

 

 

 

110,699

 

 

Financial assets measured at amortised cost include trade receivables, other receivables (non-current and current) and cash and cash equivalents. Financial assets at fair value reflect the positive change in fair value of forward exchange contracts that are not designated as hedge relationships, but are, nevertheless, intended to reduce the level of foreign currency risk for future cash flows from accounts receivables and sale orders.

For further details on “Trade receivables”, “Other receivables”, “Cash and cash equivalents” and “Forward exchange contracts” reference should be made to notes 15, 12-16, 17 and 29, respectively.

 

Financial liabilities

 

31/12/22

 

 

31/12/21

 

Financial liabilities measured at amortised cost

 

 

 

 

 

 

Long-term borrowings

 

 

17,289

 

 

 

17,439

 

Lease liabilities

 

 

51,849

 

 

 

57,138

 

Bank overdrafts and short-term borrowings

 

 

29,254

 

 

 

36,147

 

Trade payables

 

 

78,399

 

 

 

89,215

 

Other payables

 

 

34,322

 

 

 

31,453

 

Total (a)

 

 

211,113

 

 

 

231,392

 

Financial liabilities measured at fair value

 

 

 

 

 

 

Forward exchange contracts

 

 

66

 

 

 

691

 

Total (b)

 

 

66

 

 

 

691

 

Total financial liabilities (a+b)

 

 

211,179

 

 

 

232,083

 

 

Financial liabilities measured at amortised cost include long-term borrowings (non-current and current portion), lease liabilities (non-current and current portion), bank overdrafts and short-term borrowings, trade payables and other payables.

Financial liabilities measured at fair value reflect the negative change in fair value of forward exchange contracts that are not designated as hedge relationships, but are, nevertheless, intended to reduce the level of foreign currency risk for expected future cash flows from trade receivables and sale orders.

For further details on “Long-term borrowings”, “Lease liabilities”, “Bank overdrafts and short-term borrowings”, “Trade payables”, “Other payables” and “Forward exchange contracts” reference should be made to notes 19, 20, 25, 26, 27 and 29, respectively.

B. Fair value and measurement of fair values of financial assets and financial liabilities

Management has assessed that the fair values of cash and cash equivalents, trade and other receivables, trade and other payables, bank overdrafts and short-term borrowings approximate their carrying amounts largely due to the short-term maturities of these instruments.

The following tables show the carrying amount and fair value of Group’s financial assets and financial liabilities as at December 31, 2022 and 2021, other than those with carrying amount that are reasonable approximation of fair value.

 

 

 

31/12/22

 

 

31/12/21

 

 

 

Carrying
amount

 

 

Fair
value

 

 

Carrying
amount

 

 

Fair
value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

925

 

 

 

925

 

 

 

96

 

 

 

96

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Floating-rate borrowings

 

 

10,423

 

 

 

10,540

 

 

 

9,347

 

 

 

9,552

 

Fixed rate borrowings

 

 

6,866

 

 

 

7,925

 

 

 

8,092

 

 

 

9,308

 

Total long-term borrowings

 

 

17,289

 

 

 

18,465

 

 

 

17,439

 

 

 

18,860

 

Forward exchange contracts

 

 

66

 

 

 

66

 

 

 

691

 

 

 

691

 

 

As at December 31, 2022 and 2021, the fair value measurement hierarchy of the forward exchange contracts and long-term borrowings is “significant observable inputs” (level 2).

There were no transfers between level 1 (quoted prices in active markets) and level 2 during 2022 and 2021. There were no level 3 (significant unobservable inputs) fair values estimated as at December 31, 2022 and 2021.

The following methods and assumptions are used to estimate the fair values.

Forward exchange contracts are valued using valuation techniques, which employ the use of market observable inputs. The most frequently applied valuation techniques include forward pricing using present value calculations. The models incorporate various inputs, including the credit quality of counterparties, foreign exchange spot and forward rates, yield curves of the respective currencies, currency basis spreads between the respective currencies, interest rate curves and forward rate curves of the underlying commodity.

The fair values of the Group’s interest-bearing borrowings are determined using the discounted cash flow method. The discount rate used reflects the issuer’s borrowing rate as at the end of the reporting period. The own non-performance risk as at December 31, 2022 and 2021 is determined to be insignificant.

C. Financial risk management

The Group has exposure to the following risks arising from financial instruments:

credit risk;
liquidity risk and
market risk.

(i) Risk management framework

The management of the Group’s risks arising from financial instruments is performed on the basis of guidelines set by the Company’s Board of Directors. The main purpose of these guidelines is to balance the Group’s liabilities and assets, in order to ensure an adequate capital viability. The main financial sources of the Group are represented by a mix of equity and financial liabilities, including long-term borrowings used to finance investments, bank overdrafts and short-term borrowings used to finance the Group’s working capital.

(ii) Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group’s receivables from customers. The maximum exposure to credit risk at the reporting date is the carrying value of each class of financial assets disclosed in this note.

Impairment losses on financial assets recognised in profit or loss for the years ended December 31, 2022, 2021 and 2020 are related mainly to trade receivables and are as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

Impairment loss on trade receivables

 

 

331

 

 

 

110

 

 

 

1,802

 

 

For the year ended December 31, 2022, the Group accrued an impairment loss on trade receivables of 331.

 

(ii-a) Trade receivables

The Group’s customers are distributors, retailers and end consumers.

The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the factors that may influence the credit risk of its customer base, including the default risk associated with the industry and country in which customers operate. Details of concentration of revenue are included in note 31.

Customer credit risk is managed on the basis of the Group’s established policies, procedures and controls relating to customer credit risk management.

In particular, the Group has established a credit policy under which each customer is analysed individually for creditworthiness before the Group’s standard payment and delivery terms and conditions are offered. The Group’s review includes external ratings, if they are available, financial statements, credit agency information, industry information and in some cases bank references. After such review, sale limits are established for each customer and reviewed periodically. Any sales exceeding those limits require approval from senior management.

Furthermore, the Group limits its exposure to credit risk from trade receivables by establishing a maximum payment period in the range of 30-90 days for individual customers. During 2022, the Group extended the credit terms to up to 120 days for certain customers who placed orders concerning the fitting out of the point of sale (so-called "sampling" orders). All extensions were granted within current sales limits after careful consideration of the creditworthiness of the customer and each customer that was granted an extension is closely monitored for credit deterioration. In order to mitigate credit risk, sales to distributors or retailers for which no payment extensions are granted due to an uncertain creditworthiness assessment, are required to be settled in cash (“cash against documents”, “cash on delivery”, “payment in advance”). Furthermore, sales to the end consumers are also required to be settled in cash or using major credit cards, thus mitigating the credit risk.

More than 80% of the Group’s distributors and retailers have been transacting with the Group for at least five years, and none of these customers’ balances have been written off or are credit‑impaired at the reporting date. In monitoring customer credit risk, customers are grouped according to their credit characteristics, including whether they are an individual or a legal entity, whether they are a distributor or retailer, their geographic location, industry, trading history with the Group and the existence of previous financial difficulties.

The Group does not require collateral to be given for trade receivables. The Group does not have trade receivables for which no loss allowance is recognised because of collateral provided.

Management closely monitors the outstanding trade receivables to prevent losses.

Finally, in order to significantly reduce its exposure to credit risk, the Group insures the non-collection risk related to a significant portion of its trade receivables with a third party insurer and, in the case of customer insolvency, the insurance company refunds about 85% of the uncollected outstanding balances. Accordingly, the credit risk is entirely borne by the Group for non-insured trade receivables while it is only exposed to approximately 15% for insured trade receivables.

The Group evaluates the concentration of risk with respect to trade receivables and revenue as low, as its customers are located in several jurisdictions and operate in largely independent markets (see notes 15 and 31). Furthermore, as at December 31, 2022, 2021 and 2020, the Group had one customer, the joint venture Natuzzi Trading Shanghai, whose purchases exceeded 5% of revenue and trade receivables (see note 42).

 

 

31/12/22

 

 

31/12/21

 

 

31/12/20

 

Revenue

 

 

59,838

 

 

 

48,457

 

 

 

38,401

 

Trade receivables

 

 

5,314

 

 

 

6,953

 

 

 

5,961

 

As at December 31, 2022 and 2021, insured and non-insured trade receivables are as follows:

 

 

31/12/22

 

 

31/12/21

 

Insured trade receivables

 

 

25,624

 

 

 

26,459

 

Non-insured trade receivables

 

 

19,036

 

 

 

20,125

 

Gross trade receivables

 

 

44,660

 

 

 

46,584

 

Provision for doubtful accounts

 

 

(5,604

)

 

 

(5,325

)

Net trade receivables

 

 

39,056

 

 

 

41,259

 

 

As at December 31, 2022 and 2021 the ageing of trade receivables is as follows:

 

 

 

31/12/22

 

 

31/12/21

 

Current (not past due)

 

 

29,111

 

 

 

30,146

 

From 1 to 29 days past due

 

 

7,158

 

 

 

7,854

 

From 30 to 60 days past due

 

 

1,355

 

 

 

1,030

 

From 61 to 90 days past due

 

 

563

 

 

 

355

 

More than 90 days past due

 

 

6,473

 

 

 

7,199

 

Gross trade receivables

 

 

44,660

 

 

 

46,584

 

Provision for doubtful accounts

 

 

(5,604

)

 

 

(5,325

)

Net trade receivables

 

 

39,056

 

 

 

41,259

 

 

The movements in the provision for doubtful accounts in respect of trade receivables for the years ended December 31, 2022 and 2021 are reported in note 15.

The provision for doubtful accounts is estimated by the Group based on the insurance in place, the credit worthiness of its customers, historical trends, as well as current and future general economic conditions.

Specifically, for receivables subject to collective valuation an impairment analysis is performed at each reporting date using a provision matrix to measure expected credit losses. The impairment allowance rates (default rates) are based on days past due for groupings of various customer segments with similar loss patterns (i.e., by customer type and rating, and coverage by credit insurance). The calculation reflects the probability-weighted outcome based on reasonable and supportable information available at the reporting date about past events, current conditions and forecasts of future economic conditions.

Instead, for individual receivables which are known to be difficult to collect an impairment analysis is performed at each reporting date to measure expected credit losses. The impairment allowance is estimated by the Group based on the financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and default or late payments.

Set out below is the information about the credit risk exposure on the Group’s trade receivables using a provision matrix as at December 31, 2022 and 2021, further to the adoption of IFRS 9.

 

December 31, 2022

 

 

Days past due

 

 

 

 

 

 

<30 days

 

 

30-60 days

 

 

61-90 days

 

 

> 90 days

 

 

Total

 

Trade receivables subject to collective valuation

 

 

2,332

 

 

 

68

 

 

 

84

 

 

 

30

 

 

 

2,514

 

Trade receivables subject to specific valuation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,146

 

Total gross carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,660

 

Default rate

 

 

0.53

%

 

 

5.46

%

 

 

17.08

%

 

 

43.47

%

 

 

 

Expected credit loss

 

 

12

 

 

 

4

 

 

 

14

 

 

 

13

 

 

 

43

 

 

December 31, 2021

 

 

Days past due

 

 

 

 

 

 

<30 days

 

 

30-60 days

 

 

61-90 days

 

 

> 90 days

 

 

Total

 

Trade receivables subject to collective valuation

 

 

15,783

 

 

 

266

 

 

 

6

 

 

 

 

 

 

16,055

 

Trade receivables subject to specific valuation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,529

 

Total gross carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,584

 

Default rate

 

 

0.54

%

 

 

5.55

%

 

 

12.71

%

 

 

28.86

%

 

 

 

Expected credit loss

 

 

85

 

 

 

15

 

 

 

1

 

 

 

 

 

 

101

 

 

 

(ii-b) Other receivables

As at December 31, 2022 and 2021 other receivables current and non-current amount to 22,173 and 15,872, respectively. Such receivables are considered to have a low credit risk and the impairment loss has been measured on a 12-months expected credit loss basis. Management considers its other receivables to have a low credit risk as they have a low risk of default and their counterparties are able to meet their contractual cash flow obligations in the short-term. As at December 31, 2022 and 2021 the identified impairment loss of other receivables is immaterial.

(ii-c) Cash and cash equivalents

As at December 31, 2022 and 2021 the Group has cash and cash equivalents of 54,475 and 53,472, respectively. Indeed, the Group considers its cash and cash equivalents to have a low credit risk based on the external credit ratings of the financial institutions. Indeed, the Group’s cash and cash equivalents are held with financial institutions, which have external credit risk ratings that are equivalent to the understood definition of “investment grade”. Impairment of cash and cash equivalents has been measured on a 12-months expected credit loss basis and reflects the short-term nature of the exposures. As at December 31, 2022 and 2021 the identified impairment loss of cash and cash equivalents is immaterial.

(ii-d) Derivative financial instruments

Domestic currency swaps (see note 29) are entered into with financial institutions that have outstanding external credit ratings (“investment grade”). As at December 31, 2022 and 2021 the identified impairment loss of the favourable domestic currency swaps is immaterial.

(iii) Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.

The Group aims to maintain the level of its cash and cash equivalents at an amount in excess of expected cash outflows on financial liabilities over the next 60 days. The Group also monitors the level of expected cash inflows on trade and other receivables together with expected cash outflows on trade and other payables. As at December 31, 2022, the expected cash flows from trade and other receivables maturing within two months were in excess of the expected cash outflows for trade and other payables due within two months. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted.

As described in note 26, the Group also participates in a supply chain financing arrangement (SCF) with the principal purpose of facilitating efficient payment processing of supplier invoices. The SCF allows the Group to centralise payments of trade payables to the bank rather than paying each supplier individually. While the SCF does not significantly extend payment terms beyond the normal terms agreed with other suppliers that have not participated, the arrangement assists in making cash outflows more predictable.

Therefore, the Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank overdrafts, short-term borrowings and long-term borrowings.

The steps taken by the Group in 2020, 2021 and 2022 to respond to possible future liquidity constraints, arising from the COVID-19 pandemic and from the effects of inflation and increased interest rates, together with the impact of those steps on the consolidated financial statements include the following.

In July 2020, the Parent signed the renewal for an additional five-year period of a factoring agreement with a major Italian financial institution. Under this agreement, the Parent assigns certain trade receivables to such financial institution in exchange for short-term borrowings for a maximum amount of 40,000. Trade receivables sold under such agreement are not derecognised from the statement of financial position, because the Parent retains substantially all of the risk and rewards – primarily credit risk (see note 15). The amount received on their transfer is recognised as a secured bank borrowing (see note 25).
Following the “Share Sell and Purchase agreement” (the “Agreement”) signed with Vita Group on January 8, 2021, on March 1, 2021, the Parent sold its entire interest in the subsidiary IMPE S.p.A. for a consideration of 8,202, of which the last tranche was collected in March 2022 (see note 7).
In March 2021, the Romanian subsidiary obtained a long-term loan from a financial institution, amounting to 5,000. This loan, which is guaranteed by a Romanian governmental authority, has been made available by the Romanian government as part of the COVID-19 measures to support businesses. Such loan has instalments repayable on a monthly basis starting from October 2021, after the six-month interest-only period, and ending in March 2025. This long-term debt provides for variable interest installments determined based on the six-month Euribor (360) plus a 2.75% spread (see note 19).
In January 2022, the Parent obtained a long-term loan from a financial institution, amounting to 4,000. This loan, which is guaranteed by an Italian governmental authority, has been made available by the Italian government as part of the COVID-19 measures to support businesses. Such loan has installments repayable on a quarterly basis starting from January 2023, after the 12-month interest-only period, and ending in December 2027. This long-term debt provides for variable interest installments determined based on the three-month Euribor (360) plus a 2.00% spread (see note 19).
In March 2022, the capital increase of Natuzzi Singapore took place, fully subscribed by a new shareholder who acquired a 20% stake for a consideration of 4,885 (see note 2).

The tables below summarize the remaining contractual maturities of financial liabilities as at December 31, 2022 and 2021. The amounts are gross and undiscounted, and include contractual interest payments and exclude the impact of netting agreements.

December 31, 2022

 

 

Less than
2 months

 

 

2 to 12
months

 

 

1 to 2
years

 

 

2 to 5
years

 

 

More than
5 years

 

 

Total

 

Long-term borrowings

 

 

577

 

 

 

6,015

 

 

 

4,124

 

 

 

5,534

 

 

 

2,273

 

 

 

18,523

 

Lease liabilities

 

 

1,895

 

 

 

11,509

 

 

 

10,190

 

 

 

24,926

 

 

 

12,820

 

 

 

61,340

 

Bank overdrafts and short-term borrowings

 

 

29,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,254

 

Trade and other payables

 

 

34,322

 

 

 

78,399

 

 

 

 

 

 

 

 

 

 

 

 

112,721

 

Losses on derivative financial instruments

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66

 

Total financial liabilities

 

 

66,114

 

 

 

95,923

 

 

 

14,314

 

 

 

30,460

 

 

 

15,093

 

 

 

221,904

 

 

December 31, 2021

 

 

Less than
2 months

 

 

2 to 12
months

 

 

1 to 2
years

 

 

2 to 5
years

 

 

More than
5 years

 

 

Total

 

Long-term borrowings

 

 

774

 

 

 

3,981

 

 

 

5,935

 

 

 

6,006

 

 

 

2,807

 

 

 

19,503

 

Lease liabilities

 

 

1,889

 

 

 

11,241

 

 

 

12,760

 

 

 

25,659

 

 

 

14,305

 

 

 

65,854

 

Bank overdrafts and short-term borrowings

 

 

36,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,147

 

Trade and other payables

 

 

31,453

 

 

 

89,215

 

 

 

 

 

 

 

 

 

 

 

 

120,668

 

Losses on derivative financial instruments

 

 

691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

691

 

Total financial liabilities

 

 

70,954

 

 

 

104,437

 

 

 

18,695

 

 

 

31,665

 

 

 

17,112

 

 

 

242,863

 

 

As disclosed in note 19, the Group has secured bank loans that contain covenants. A future breach of covenants may require the Group to repay the loan earlier than indicated in the above table. Under the agreement, the covenants are monitored on a regular basis by the treasury department and regularly reported to management to ensure compliance with the agreement. The interest payments on variable interest rate loans in the tables above reflect market forward interest rates at the reporting date and these amounts may change as market interest rates change. Except for these financial liabilities, it is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.

In addition, the following is to be considered: (a) as at December 31, 2022, the Group has unused credit lines of 24,307 (see note 25); (b) the Company can use the credit facilities of its subsidiaries adhering to the cash pooling contract in place; from time to time, the Company evaluates the adequacy of such credit facilities, requesting additional facilities as needed; (c) the Group holds cash at foreign subsidiaries, that can be withdrawn by the Company subject to the approval of a dividend distribution; some of these dividends are subject to withholding taxes; (d) the Company can apply for long-term borrowings to sustain long-term investments; (e) there are no significant liquidity risk concentrations, both on financial assets and on financial liabilities.

(iv) Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (e.g., interest rates, foreign exchange rates). Market risk, mainly, depends on the trend of the demand for furniture and other finished products, the trend in prices of raw materials and the fluctuation of interest rates and foreign currencies.

The market demand risk is managed by way of a constant monitoring of markets, performed by the commercial division of the Group, market diversification in the different geographical locations of customers and a product diversification in the different brands and models.

In order to manage the prices of raw materials risk, the Group constantly monitors procurement policies and attempts to diversify suppliers while respecting the quality standards expected by the market.

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s long-term borrowings obligations with floating interest rates. The Group manages its interest rate risk by having a portfolio of fixed and variable rate borrowings. As at December 31, 2022, approximately 39.7% of the Group’s borrowings were at a fixed rate of interest (2021: 46.4%). No derivative financial instruments were entered into by the Group to manage the cash flow risk on floating interest-rate borrowings.

The following tables demonstrate the sensitivity to a reasonably possible change in interest rates on that portion of loans and borrowings affected. With all other variables held constant, the Group’s profit before tax is affected through the impact on floating rate borrowings as follows:

 

 

 

Increase/decrease
in basis points

 

Effect on profit
before tax

 

December 31, 2022

 

+45

 

 

(52

)

December 31, 2022

 

-45

 

 

52

 

December 31, 2021

 

+45

 

 

(43

)

December 31, 2021

 

-45

 

 

43

 

December 31, 2020

 

+45

 

 

(38

)

December 31, 2020

 

-45

 

 

38

 

 

Foreign currency risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of changes in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily to the Group’s operating activities (when revenue or expense is denominated in a foreign currency) and the Group’s net investments in foreign subsidiaries. In particular, a significant portion of the Group’s revenue and costs are denominated in currencies other than the Euro. Consequently, a significant portion of its revenue and costs is exposed to fluctuations in the exchange rates between the Euro and other currencies. The Group uses forward exchange contracts (known in Italy as domestic currency swaps) to reduce its exposure to the risks of short-term decreases in the value of its foreign currency denominated revenue. For further details, see note 29.

When a derivative is entered into for the purpose of being a hedge, the Group negotiates the terms of the derivative to match the terms of the hedged exposure. For hedges of forecast transactions, the derivative covers the period of exposure from the point the cash flows of the transactions are forecasted up to the point of settlement of the resulting receivable that is denominated in the foreign currency.

The following tables demonstrate the sensitivity to a reasonably possible change in foreign exchange rates, with all other variables held constant.

The Group’s profit before tax is affected through the change in foreign in exchange rates as follows:

 

 

 

Change in foreign
exchange rates

 

Effect on profit
before tax

 

December 31, 2022

 

+5%

 

 

4,287

 

December 31, 2022

 

-5%

 

 

(4,798

)

December 31, 2021

 

+5%

 

 

5,381

 

December 31, 2021

 

-5%

 

 

(5,113

)

December 31, 2020

 

+5%

 

 

2,161

 

December 31, 2020

 

-5%

 

 

(2,447

)

 

 

As at December 31, 2022 and 2021 the Group’s financial assets and financial liabilities denominated in foreign currency are as follows:

 

Financial assets

 

31/12/22

 

 

31/12/21

 

Trade receivables

 

 

25,055

 

 

 

29,434

 

Cash and cash equivalents

 

 

45,820

 

 

 

48,014

 

Total financial assets

 

 

70,875

 

 

 

77,448

 

 

Financial liabilities

 

31/12/22

 

 

31/12/21

 

Long-term borrowings

 

 

461

 

 

 

611

 

Lease liabilities

 

 

35,602

 

 

 

37,643

 

Bank overdraft and short-term borrowings

 

 

14,668

 

 

 

24,783

 

Trade payables

 

 

27,169

 

 

 

35,524

 

Total financial liabilities

 

 

77,900

 

 

 

98,561

 

 

As at December 31, 2022 and 2021, the summary quantitative data about Group’s exposure to currency risk as reported to the management of the Group is as follows:

December 31, 2022

 

 

Financial
Assets (a)

 

 

Financial
liabilities (b)

 

 

Net Exposure
(c) = (a)-(b)

 

U.S. dollars

 

 

35,160

 

 

 

41,618

 

 

 

(6,458

)

Chinese Yuan

 

 

14,681

 

 

 

8,206

 

 

 

6,475

 

British pounds

 

 

9,499

 

 

 

10,089

 

 

 

(590

)

Brazilian Reais

 

 

4,457

 

 

 

2,371

 

 

 

2,086

 

Canadian dollars

 

 

397

 

 

 

427

 

 

 

(30

)

Romanian Leu

 

 

2,723

 

 

 

8,732

 

 

 

(6,009

)

Mexican pesos

 

 

1,713

 

 

 

1,850

 

 

 

(137

)

Other

 

 

2,245

 

 

 

4,607

 

 

 

(2,362

)

Total

 

 

70,875

 

 

 

77,900

 

 

 

(7,025

)

 

December 31, 2021

 

 

Financial
Assets (a)

 

 

Financial
liabilities (b)

 

 

Net Exposure
(c) = (a)-(b)

 

U.S. dollars

 

 

29,658

 

 

 

46,930

 

 

 

(17,272

)

Chinese Yuan

 

 

18,927

 

 

 

14,192

 

 

 

4,735

 

British pounds

 

 

15,027

 

 

 

16,664

 

 

 

(1,637

)

Brazilian Reais

 

 

4,334

 

 

 

2,435

 

 

 

1,899

 

Canadian dollars

 

 

2,263

 

 

 

1,290

 

 

 

973

 

Mexican pesos

 

 

1,395

 

 

 

1,883

 

 

 

(488

)

Romanian Leu

 

 

666

 

 

 

7,934

 

 

 

(7,268

)

Other

 

 

5,178

 

 

 

7,233

 

 

 

(2,055

)

Total

 

 

77,448

 

 

 

98,561

 

 

 

(21,113

)

 

(v) Reconciliation of movements of liabilities to cash flows arising from financing activities

The following tables show the reconciliation of movements of financial liabilities to cash flows arising from financing activities for the three years ended December 31, 2022, 2021 and 2020.

December 31, 2022

 

 

Jan. 1, 2022

 

 

Cash outflows

 

 

Cash inflows

 

 

Changes in
fair value

 

 

Other
changes

 

 

Dec. 31, 2022

 

Long-term borrowings

 

 

17,439

 

 

 

(4,473

)

 

 

4,038

 

 

 

 

 

 

286

 

 

 

17,290

 

Lease liabilities

 

 

57,138

 

 

 

(10,049

)

 

 

 

 

 

 

 

 

4,760

 

 

 

51,849

 

Short-term borrowings

 

 

34,924

 

 

 

(7,424

)

 

 

 

 

 

 

 

 

 

 

 

27,500

 

Bank overdrafts

 

 

1,223

 

 

 

 

 

 

531

 

 

 

 

 

 

 

 

 

1,754

 

Non-controlling interests

 

 

1,511

 

 

 

(551

)

 

 

1,739

 

 

 

 

 

 

1,999

 

 

 

4,698

 

Total liabilities from financing activities

 

 

112,235

 

 

 

(22,497

)

 

 

6,308

 

 

 

 

 

 

7,045

 

 

 

103,091

 

Bank overdrafts are used only for cash management purposes.

 

December 31, 2021

 

 

Jan. 1, 2021

 

 

Cash outflows

 

 

Cash inflows

 

 

Changes in
fair value

 

 

Other
changes

 

 

Dec. 31, 2021

 

Long-term borrowings

 

 

16,426

 

 

 

(4,788

)

 

 

5,873

 

 

 

 

 

 

(72

)

 

 

17,439

 

Lease liabilities

 

 

53,593

 

 

 

(10,090

)

 

 

 

 

 

 

 

 

13,635

 

 

 

57,138

 

Short-term borrowings

 

 

28,701

 

 

 

 

 

 

6,210

 

 

 

 

 

 

13

 

 

 

34,924

 

Bank overdrafts

 

 

2,111

 

 

 

(888

)

 

 

 

 

 

 

 

 

 

 

 

1,223

 

Non-controlling interests

 

 

1,020

 

 

 

(545

)

 

 

144

 

 

 

 

 

 

892

 

 

 

1,511

 

Total liabilities from financing activities

 

 

101,851

 

 

 

(16,311

)

 

 

12,227

 

 

 

 

 

 

14,468

 

 

 

112,235

 

Bank overdrafts are used only for cash management purposes.

 

December 31, 2020

 

 

 

Jan. 1, 2020

 

 

Cash outflows

 

 

Cash inflows

 

 

Changes in
fair value

 

 

Other
changes

 

 

Dec. 31, 2020

 

Long-term borrowings

 

 

18,412

 

 

 

(2,675

)

 

 

875

 

 

 

 

 

 

(186

)

 

 

16,426

 

Lease liabilities

 

 

57,367

 

 

 

(9,907

)

 

 

 

 

 

 

 

 

6,133

 

 

 

53,593

 

Short-term borrowings

 

 

22,196

 

 

 

 

 

 

6,518

 

 

 

 

 

 

(13

)

 

 

28,701

 

Bank overdrafts

 

 

1,974

 

 

 

 

 

 

137

 

 

 

 

 

 

 

 

 

2,111

 

Non-controlling interests

 

 

1,692

 

 

 

(388

)

 

 

 

 

 

 

 

 

(284

)

 

 

1,020

 

Total liabilities from financing activities

 

 

101,641

 

 

 

(12,970

)

 

 

7,530

 

 

 

 

 

 

5,650

 

 

 

101,851

 

Bank overdrafts are used only for cash management purposes.