XML 76 R63.htm IDEA: XBRL DOCUMENT v3.23.1
Share Capital, reserves and retained earnings (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Share Capital Reserves And Retained Earnings [Abstract]  
Summary of Changes in Equity Interest

As at December 31, 2022, 2021 and 2020 the equity attributable to owners of the Company is analysed as follows:

 

 

 

31/12/22

 

 

31/12/21

 

 

31/12/20

 

Share capital

 

 

55,073

 

 

 

54,853

 

 

 

54,853

 

Reserves

 

 

23,292

 

 

 

17,449

 

 

 

13,043

 

Retained earnings

 

 

9,493

 

 

 

10,033

 

 

 

6,448

 

Total

 

 

87,858

 

 

 

82,335

 

 

 

74,344

 

Disclosure of Share Capital Owned

Share capital is owned, as at December 31, 2022, 2021 and 2020, as follows:

 

 

 

31/12/22

 

 

31/12/21

 

 

31/12/20

 

Mr. Pasquale Natuzzi

 

 

56.2

%

 

 

56.5

%

 

 

56.5

%

Mrs. Anna Maria Natuzzi

 

 

2.6

%

 

 

2.6

%

 

 

2.6

%

Mrs. Annunziata Natuzzi

 

 

2.5

%

 

 

2.5

%

 

 

2.5

%

Other investors

 

 

38.7

%

 

 

38.4

%

 

 

38.4

%

Total

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

Analysis of Share Capital Reserves

An analysis of “Reserves” is as follows:

 

 

 

31/12/22

 

 

31/12/21

 

 

31/12/20

 

Legal reserve

 

 

10,971

 

 

 

10,971

 

 

 

10,971

 

Majority shareholder capital contribution

 

 

488

 

 

 

488

 

 

 

488

 

Shareholders: unpaid share capital

 

 

(165

)

 

 

 

 

 

 

Share premium reserve

 

 

175

 

 

 

 

 

 

 

Stock option reserve

 

 

824

 

 

 

 

 

 

 

Reserve for gain on disposal of Non-controlling interests

 

 

4,219

 

 

 

1,088

 

 

 

 

Foreign operations translation reserve

 

 

5,468

 

 

 

5,899

 

 

 

1,954

 

Remeasurement of defined benefit plan

 

 

1,312

 

 

 

(997

)

 

 

(370

)

Total

 

 

23,292

 

 

 

17,449

 

 

 

13,043

 

Summary of OCI Accumulated in Reserves, Net of Tax

OCI accumulated in reserves, net of tax, is reported in the following tables.

 

 

31/12/22

 

 

31/12/21

 

 

31/12/20

 

Foreign operation translation

 

 

5,468

 

 

 

5,899

 

 

 

1,954

 

Remeasurement of defined benefit plan

 

 

1,312

 

 

 

(997

)

 

 

(370

)

Owners of the Company

 

 

6,780

 

 

 

4,902

 

 

 

1,584

 

Non-controlling interests

 

 

144

 

 

 

(27

)

 

 

(119

)

Total OCI

 

 

6,924

 

 

 

4,875

 

 

 

1,465

 

Analysis of Share Capital Reserves

The disaggregation of changes of OCI by each type of reserve in equity is shown in the tables below.

 

Year ended December 31, 2022

 

 

Foreign
operations
translation
reserve

 

 

Remeasurement
of defined
benefit plan

 

 

Total

 

Exchange difference on translation of foreign operations

 

 

524

 

 

 

 

 

 

524

 

Share of OCI of equity-method investees

 

 

(784

)

 

 

 

 

 

(784

)

Actuarial gains/(losses) on employees’ leaving entitlement

 

 

 

 

 

2,309

 

 

 

2,309

 

Total

 

 

(260

)

 

 

2,309

 

 

 

2,049

 

 

Year ended December 31, 2021

 

 

Foreign
operations
translation
reserve

 

 

Remeasurement
of defined
benefit plan

 

 

Total

 

Exchange difference on translation of foreign operations

 

 

1,709

 

 

 

 

 

 

1,709

 

Share of OCI of equity-method investees

 

 

2,328

 

 

 

 

 

 

2,328

 

Actuarial gains/(losses) on employees’ leaving entitlement

 

 

 

 

 

(627

)

 

 

(627

)

Total

 

 

4,037

 

 

 

(627

)

 

 

3,410

 

 

Year ended December 31, 2020

 

 

 

Foreign
operations
translation
reserve

 

 

Remeasurement
of defined
benefit plan

 

 

Total

 

Exchange difference on translation of foreign operations

 

 

(3,575

)

 

 

 

 

 

(3,575

)

Share of OCI of equity-method investees

 

 

(373

)

 

 

 

 

 

(373

)

Actuarial gains/(losses) on employees’ leaving entitlement

 

 

 

 

 

(212

)

 

 

(212

)

Total

 

 

(3,948

)

 

 

(212

)

 

 

(4,160

)

 

Disclosure of Net Debt to Equity Ratio

The Group’s net debt to equity ratio as at December 31, 2022 and 2021 is as follows:

 

 

 

31/12/22

 

 

31/12/21

 

Total liabilities

 

 

276,051

 

 

 

306,186

 

Less cash and cash equivalents

 

 

(54,475

)

 

 

(53,472

)

Net debt (a)

 

 

221,576

 

 

 

252,714

 

Total equity (b)

 

 

92,556

 

 

 

83,846

 

Net debt to equity ratio (a/b)

 

 

2.39

 

 

 

3.01