XML 98 R85.htm IDEA: XBRL DOCUMENT v3.23.1
Expenses by nature (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Expenses By Nature [Abstract]  
Summary of Expenses by Nature

The following tables show the expenses by nature for the years ended December 31, 2022, 2021 and 2020 as required by IAS 1.104.

 

 

 

2022

 

 

2021

 

 

2020

 

Changes in inventories

 

 

10,091

 

 

 

(16,302

)

 

 

5,776

 

Purchases of raw materials

 

 

152,181

 

 

 

161,625

 

 

 

105,643

 

Purchases of finished products

 

 

27,751

 

 

 

23,169

 

 

 

15,161

 

Services costs

 

 

110,773

 

 

 

100,656

 

 

 

68,613

 

Employee benefits expenses

 

 

130,414

 

 

 

121,929

 

 

 

107,592

 

Depreciation and amortisation, net of government grants

 

 

20,177

 

 

 

20,065

 

 

 

22,924

 

Other

 

 

13,165

 

 

 

17,366

 

 

 

13,404

 

Total cost of sales, selling and administrative expenses

 

 

464,552

 

 

 

428,508

 

 

 

339,113

 

Disclosure Of Depreciation And Amortisation Explanatory

The following tables show in which caption is included the depreciation and amortisation, net of government grants.

 

 

 

2022

 

 

2021

 

 

2020

 

Included in cost of sales

 

 

 

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

6,234

 

 

 

5,970

 

 

 

6,846

 

Depreciation of right-of-use assets

 

 

2,120

 

 

 

1,923

 

 

 

3,290

 

Amortisation of intangible assets

 

 

2

 

 

 

2

 

 

 

8

 

Government grants

 

 

(1,414

)

 

 

(1,252

)

 

 

(1,192

)

Total (a)

 

 

6,942

 

 

 

6,643

 

 

 

8,952

 

Included in selling expenses

 

 

 

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

2,253

 

 

 

2,285

 

 

 

2,665

 

Depreciation of right-of-use assets

 

 

9,579

 

 

 

9,534

 

 

 

9,776

 

Amortisation of intangible assets

 

 

 

 

 

 

 

 

 

Total (b)

 

 

11,832

 

 

 

11,819

 

 

 

12,441

 

Included in administrative expenses

 

 

 

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

298

 

 

 

320

 

 

 

371

 

Depreciation of right-of-use assets

 

 

135

 

 

 

249

 

 

 

310

 

Amortisation of intangible assets

 

 

1,029

 

 

 

1,088

 

 

 

899

 

Government grants

 

 

(59

)

 

 

(54

)

 

 

(49

)

Total (c)

 

 

1,403

 

 

 

1,603

 

 

 

1,531

 

Total depreciation and amortisation (a+b+c)

 

 

20,177

 

 

 

20,065

 

 

 

22,924

 

Disclosure Of Employee Benefit Expenses Explanatory

The following tables show in which caption is included the employee benefits expenses.

 

 

 

2022

 

 

2021

 

 

2020

 

Included in cost of sales

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

58,913

 

 

 

58,552

 

 

 

48,514

 

Social security contributions

 

 

17,788

 

 

 

14,696

 

 

 

12,138

 

Employees’ leaving entitlement

 

 

4,598

 

 

 

3,493

 

 

 

4,915

 

Other costs

 

 

5,053

 

 

 

3,605

 

 

 

6,370

 

Total (a)

 

 

86,352

 

 

 

80,346

 

 

 

71,937

 

Included in selling expenses

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

19,218

 

 

 

19,359

 

 

 

15,912

 

Social security contributions

 

 

3,507

 

 

 

3,512

 

 

 

3,059

 

Employees’ leaving entitlement

 

 

513

 

 

 

492

 

 

 

542

 

Other costs

 

 

1,377

 

 

 

878

 

 

 

564

 

Total (b)

 

 

24,615

 

 

 

24,241

 

 

 

20,077

 

Included in administrative expenses

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

14,345

 

 

 

12,666

 

 

 

11,272

 

Social security contributions

 

 

3,026

 

 

 

3,012

 

 

 

2,717

 

Employees’ leaving entitlement

 

 

657

 

 

 

619

 

 

 

605

 

Other costs

 

 

1,419

 

 

 

1,045

 

 

 

984

 

Total (c)

 

 

19,447

 

 

 

17,342

 

 

 

15,578

 

Total employee benefits expenses (a+b+c)

 

 

130,414

 

 

 

121,929

 

 

 

107,592