XML 42 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Lease liabilities (non-current and current)
12 Months Ended
Dec. 31, 2023
Disclosure Of Non Current And Current Portion Of The Lease Liabilities [Abstract]  
Lease liabilities (non-current and current)

20 Lease liabilities (non-current and current)

The non-current and current portion of the lease liabilities as at December 31, 2023 and 2022 is as follows:

 

 

 

31/12/23

 

 

31/12/22

 

Non-current portion of the lease liabilities

 

 

52,914

 

 

 

41,024

 

Current portion of the lease liabilities

 

 

9,413

 

 

 

10,825

 

Total

 

 

62,327

 

 

 

51,849

 

 

Changes in the carrying amount of the lease liabilities for the year ended December 31, 2023 and 2022 are reported in the following tables.

 

 

 

31/12/23

 

 

31/12/22

 

Balance at beginning of year

 

 

51,849

 

 

 

57,138

 

Additions for new leases

 

 

9,773

 

 

 

7,909

 

Interest expenses

 

 

3,090

 

 

 

2,877

 

Lease payments

 

 

(14,147

)

 

 

(12,926

)

Disposal of leases

 

 

(172

)

 

 

(2,568

)

Adjustments due to remeasurements

 

 

584

 

 

 

(227

)

Adjustments due to modifications

 

 

11,867

 

 

 

(167

)

Covid-19 rent concessions

 

 

 

 

 

(635

)

Effect of translation adjustments

 

 

(517

)

 

 

448

 

Balance at end of year

 

 

62,327

 

 

 

51,849

 

 

As at December 31, 2023, the incremental borrowing rate is within the range of 3% and 12% (the same range as at December 31, 2022).

The maturity analysis of the contractual undiscounted cash flows of the lease liabilities as at December 31, 2023 and 2022 are reported in the tables below.

 

 

 

31/12/23

 

 

31/12/22

 

Less than one year

 

 

13,054

 

 

 

13,404

 

One to five years

 

 

42,309

 

 

 

35,116

 

More than five years

 

 

22,706

 

 

 

12,820

 

Total undiscounted lease liabilities

 

 

78,069

 

 

 

61,340

 

 

Some property leases contain extension options exercisable by the Group up to one year before the end of the non-cancellable contract period. Where practicable, the Group seeks to include extension options in new leases to provide operational flexibility. The extension options held are exercisable only by the Group and not by the lessors. The Group assesses at lease commencement date whether it is reasonably certain to exercise the extension options. The Group reassesses whether it is reasonably certain to exercise the options if there is a significant event or significant changes in circumstances within its control. The Group has estimated that the potential future lease payments, should it exercise the extension option, would result in an increase in lease liability of 42.613 (26,254 as at December 31, 2022).