XML 69 R54.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about property, plant and equipment [abstract]  
Summary of Property, Plant and Equipment

Changes in the carrying amount of property, plant and equipment for the years ended December 31, 2023 and 2022 are analysed in the following tables.

 

 

Land
and
buildings

 

Machinery
and
equipment

 

Office
furniture
and
equipment

 

Retail
gallery
and store
furnishing

 

Leasehold
improvements

 

Constr. in
progress

 

Total

 

Cost as at December 31, 2021

 

155,082

 

 

112,124

 

 

14,013

 

 

7,354

 

 

20,307

 

 

159

 

 

309,039

 

Additions

 

1,167

 

 

5,125

 

 

429

 

 

60

 

 

1,614

 

 

1,099

 

 

9,494

 

Disposals

 

(331

)

 

(2,757

)

 

(542

)

 

(144

)

 

(77

)

 

(237

)

 

(4,088

)

Impairment loss

 

 

 

(37

)

 

(6

)

 

 

 

 

 

 

 

(43

)

Reclassifications from constr. in progress

 

 

 

14

 

 

10

 

 

 

 

 

 

(24

)

 

 

Effect of translation adj.

 

1,883

 

 

510

 

 

81

 

 

68

 

 

275

 

 

15

 

 

2,832

 

Cost as at December 31, 2022

 

157,801

 

 

114,979

 

 

13,985

 

 

7,338

 

 

22,119

 

 

1,012

 

 

317,234

 

Additions

 

413

 

 

1,368

 

 

473

 

 

104

 

 

3,103

 

 

4,768

 

 

10,229

 

Disposals

 

(8

)

 

(667

)

 

(1,392

)

 

(1,688

)

 

(950

)

 

(101

)

 

(4,806

)

Impairment loss

 

 

 

40

 

 

 

 

 

 

(118

)

 

 

 

(78

)

Reclassifications from constr. in progress

 

253

 

 

36

 

 

 

 

 

 

3,532

 

 

(3,821

)

 

 

Effect of translation adj.

 

(592

)

 

276

 

 

(71

)

 

104

 

 

(636

)

 

(19

)

 

(938

)

Cost as at December 31, 2023

 

157,867

 

 

116,032

 

 

12,995

 

 

5,858

 

 

27,050

 

 

1,839

 

 

321,641

 

 

 

 

Land
and
buildings

 

Machinery
and
equipment

 

Office
furniture
and
equipment

 

Retail
gallery
and store
furnishing

 

Leasehold
improvements

 

Constr. in
progress

 

Total

 

Accumulated depreciation as at
December 31, 2021

 

(91,422

)

 

(99,973

)

 

(13,234

)

 

(6,918

)

 

(14,438

)

 

 

 

(225,985

)

Depreciation

 

(3,611

)

 

(2,990

)

 

(298

)

 

(244

)

 

(1,642

)

 

 

 

(8,785

)

Disposals

 

168

 

 

2,732

 

 

541

 

 

60

 

 

2

 

 

 

 

3,503

 

Effect of translation adj.

 

(1,228

)

 

(339

)

 

(60

)

 

67

 

 

24

 

 

 

 

(1,536

)

Accumulated depreciation as at
December 31, 2022

 

(96,093

)

 

(100,570

)

 

(13,051

)

 

(7,035

)

 

(16,054

)

 

 

 

(232,803

)

Depreciation

 

(3,584

)

 

(3,189

)

 

(323

)

 

(172

)

 

(2,042

)

 

 

 

(9,310

)

Disposals

 

 

 

642

 

 

1,374

 

 

1,685

 

 

812

 

 

 

 

4,513

 

Effect of translation adj.

 

214

 

 

(279

)

 

72

 

 

(102

)

 

571

 

 

 

 

476

 

Accumulated depreciation as at
December 31, 2023

 

(99,463

)

 

(103,396

)

 

(11,928

)

 

(5,624

)

 

(16,713

)

 

 

 

(237,124

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value as at December 31, 2021

 

63,660

 

 

12,151

 

 

779

 

 

436

 

 

5,869

 

 

159

 

 

83,054

 

Net book value as at December 31, 2022

 

61,708

 

 

14,409

 

 

934

 

 

303

 

 

6,065

 

 

1,012

 

 

84,431

 

Net book value as at December 31, 2023

 

58,404

 

 

12,636

 

 

1,067

 

 

234

 

 

10,337

 

 

1,839

 

 

84,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual rate of depreciation for 2023 and 2022

0%-10%

 

10%-25%

 

10%-20%

 

25%-35%

 

10%-20%

 

 

 

 

 

Summary of Breakdown of Property, Plant and Equipment by Country

The following tables show a breakdown of property, plant and equipment by country.

 

 

 

31/12/23

 

 

31/12/22

 

Italy

 

 

44,239

 

 

 

46,610

 

United States of America

 

 

18,259

 

 

 

14,807

 

Romania

 

 

17,520

 

 

 

17,952

 

Brazil

 

 

3,167

 

 

 

3,092

 

Europe

 

 

919

 

 

 

957

 

China

 

 

166

 

 

 

695

 

Other countries

 

 

247

 

 

 

318

 

Total

 

 

84,517

 

 

 

84,431

 

 

 

Summary of Breakdown of Property, Plant and Equipment Based on Cash Generating Units

The following tables show a breakdown of property, plant and equipment based on the cash generating units in which they are included.

 

 

 

31/12/23

 

 

31/12/22

 

Italian upholstered furniture plant

 

 

30,108

 

 

 

33,087

 

Romanian upholstered furniture plant

 

 

18,769

 

 

 

19,338

 

Brazilian upholstered furniture plant

 

 

3,524

 

 

 

3,350

 

Chinese upholstered furniture plant

 

 

1,419

 

 

 

2,223

 

Others

 

 

30,697

 

 

 

26,433

 

Total

 

 

84,517

 

 

 

84,431