XML 100 R85.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income tax expense (Tables)
12 Months Ended
Dec. 31, 2023
Major components of tax expense (income) [abstract]  
Summary of Income Tax Rates

Italian companies are subject to two enacted income taxes at the following rates:

 

 

 

2023

 

 

2022

 

 

2021

 

IRES (state tax)

 

 

24.00

%

 

 

24.00

%

 

 

24.00

%

IRAP (regional tax)

 

 

4.82

%

 

 

4.82

%

 

 

4.82

%

Summary of Total Income Taxes

Total income taxes for the years ended December 31, 2023, 2022 and 2021 are allocated as follows:

 

 

2023

 

 

2022

 

 

2021

 

Current:

 

 

 

 

 

 

 

 

 

- Domestic

 

 

(1,065

)

 

 

(838

)

 

 

(2,116

)

- Foreign

 

 

(659

)

 

 

(1,582

)

 

 

(3,170

)

Total (a)

 

 

(1,724

)

 

 

(2,420

)

 

 

(5,286

)

Deferred:

 

 

 

 

 

 

 

 

 

- Domestic

 

 

 

 

 

 

 

 

 

- Foreign

 

 

634

 

 

 

147

 

 

 

897

 

Total (b)

 

 

634

 

 

 

147

 

 

 

897

 

Total (a + b)

 

 

(1,090

)

 

 

(2,273

)

 

 

(4,389

)

Summary of Consolidated Profit (Loss) Before Income Taxes and Non-Controlling Interest

Consolidated profit/(loss) before income taxes and Non-controlling interests of the consolidated statement of profit or loss for the years ended December 31, 2023, 2022 and 2021, is analysed as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

Domestic

 

 

(12,078

)

 

 

(7,448

)

 

 

(1,551

)

Foreign

 

 

(2,994

)

 

 

11,009

 

 

 

10,325

 

Total

 

 

(15,072

)

 

 

3,561

 

 

 

8,774

 

Reconciliation of Income Tax Expense

The effective income taxes differ from the expected income tax expense (computed by applying the IRES state tax, which is 24% for 2023, 2022 and 2021, to profit before income taxes and non-controlling interests) as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

Expected tax benefit (expense) at statutory tax rates

 

 

3,617

 

 

 

(855

)

 

 

(2,106

)

Effect of:

 

 

 

 

 

 

 

 

 

- Tax exempt income

 

 

4,530

 

 

 

2,618

 

 

 

2,320

 

- Aggregate effect of different tax rates in foreign jurisdictions

 

 

(481

)

 

 

(79

)

 

 

191

 

- Italian regional tax

 

 

(8

)

 

 

(28

)

 

 

(78

)

- Non-deductible expenses

 

 

(5,675

)

 

 

(1,635

)

 

 

(5,152

)

- Tax effect on unremitted earnings

 

 

 

 

 

(755

)

 

 

(515

)

- Non taxable gain from disposal of a subsidiary

 

 

 

 

 

 

 

 

1,057

 

- Chinese withholding tax on income not recoverable

 

 

(1,100

)

 

 

 

 

 

(699

)

- Effect of net change in deferred tax assets unrecognised

 

 

(1,973

)

 

 

(1,539

)

 

 

593

 

Actual tax charge

 

 

(1,090

)

 

 

(2,273

)

 

 

(4,389

)

Summary of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities as at December 31, 2023 and 2022 are presented below:

 

Deferred tax assets

 

31/12/23

 

 

31/12/22

 

Tax loss carry forward

 

 

704

 

 

 

 

Inventories obsolescence

 

 

574

 

 

 

745

 

Provision for contingent liabilities

 

 

390

 

 

 

492

 

Other temporary differences

 

 

2

 

 

 

22

 

Intercompany profit on inventories

 

 

305

 

 

 

706

 

Total deferred tax assets

 

 

1,975

 

 

 

1,965

 

 

 

Deferred tax liabilities

 

31/12/23

 

 

31/12/22

 

Withholding tax on unremitted earnings of subsidiaries

 

 

(516

)

 

 

(516

)

Withholding tax on liquidation of subsidiaries

 

 

(480

)

 

 

(480

)

IAS 19 adjustment - employees’ leaving entitlement

 

 

 

 

 

(302

)

Unrealised net gains on foreign exchange rate

 

 

(305

)

 

 

(479

)

Other temporary differences

 

 

(5

)

 

 

(152

)

Total deferred tax liabilities

 

 

(1,306

)

 

 

(1,929

)

Summary of Movements in deferred Tax Balances

Movements in deferred tax balances occurred during 2021, 2022 and 2023 are analysed as follows:

 

 

 

Def. tax
assets

 

 

Def. tax
liabilities

 

 

Total

 

Balance as at December 31, 2020

 

 

2,023

 

 

 

(2,515

)

 

 

(492

)

Recognised in profit or loss

 

 

(728

)

 

 

1,110

 

 

 

382

 

Recognised in OCI

 

 

 

 

 

 

 

 

 

Recognised directly in equity

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2021

 

 

1,295

 

 

 

(1,405

)

 

 

(110

)

Recognised in profit or loss

 

 

670

 

 

 

(524

)

 

 

146

 

Recognised in OCI

 

 

 

 

 

 

 

 

 

Recognised directly in equity

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2022

 

 

1,965

 

 

 

(1,929

)

 

 

36

 

Recognised in profit or loss

 

 

10

 

 

 

623

 

 

 

633

 

Recognised in OCI

 

 

 

 

 

 

 

 

 

Recognised directly in equity

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2023

 

 

1,975

 

 

 

(1,306

)

 

 

669

 

Summary of Reconciliation of Deferred Tax Assets and Liabilities Included in Consolidated Statements of Financial Position

The following tables show the reconciliation of deferred tax assets and deferred tax liabilities with the balances included in the consolidated statements of financial position as at December 31, 2023 and 2022.

 

 

31/12/23

 

 

31/12/22

 

Deferred tax assets

 

 

1,975

 

 

 

1,965

 

Deferred tax liabilities compensated

 

 

(310

)

 

 

(933

)

Net deferred tax assets

 

 

1,665

 

 

 

1,032

 

Deferred tax liabilities

 

 

(996

)

 

 

(996

)

Summary of Unrecognised Deferred Tax Assets

As at December 31, 2023 and 2022 deferred tax assets have not been recognised in respect of the following items, because it is not probable that future taxable profit will be available against which the Group can use the benefits therefrom.

 

Unrecognised deferred tax assets

 

31/12/223

 

 

31/12/22

 

 

 

Gross Amount

 

Tax effect

 

 

Gross Amount

 

Tax effect

 

Tax loss carry-forwards

 

 

367,620

 

 

90,025

 

 

 

366,175

 

 

90,713

 

Provision for contingent liabilities

 

 

6,588

 

 

1,893

 

 

 

7,673

 

 

2,207

 

Inventory obsolescence

 

 

7,803

 

 

2,197

 

 

 

8,266

 

 

2,327

 

Allowance for doubtful accounts

 

 

3,744

 

 

899

 

 

 

5,125

 

 

1,230

 

Intercompany profit on inventories

 

 

7,890

 

 

2,274

 

 

 

4,716

 

 

1,359

 

Provision for warranties

 

 

2,613

 

 

753

 

 

 

3,375

 

 

973

 

Impairment of non-financial assets

 

 

2,613

 

 

591

 

 

 

3,284

 

 

870

 

IAS 19 adjustment - employees’ leaving entitlement

 

 

 

 

 

 

 

 

 

 

Other temporary differences

 

 

16,141

 

 

3,503

 

 

 

10,868

 

 

1,925

 

Total unrecognised deferred tax assets

 

 

415,012

 

 

102,135

 

 

 

409,482

 

 

101,604

 

Summary of Tax Loss Carry Forward

As at December 31, 2023 and 2022 the tax losses carried-forward of the Group expire as follows:

 

 

 

2023

 

 

Expire date

 

 

2022

 

 

Expire date

 

Expire in five years

 

 

4,582

 

 

2024-2028

 

 

 

5,132

 

 

2023-2027

 

Expire after five years

 

 

378

 

 

> 2028

 

 

 

347

 

 

> 2027

 

Never expire

 

 

362,660

 

 

 

 

 

 

360,696

 

 

 

 

Total

 

 

367,620

 

 

 

 

 

 

366,175