XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated statements of changes in equity - EUR (€)
€ in Thousands
Total
Share capital [member]
Translation reserve [member]
IAS 19 reserve [member]
Other reserves [member]
Retained earnings [member]
Attributable to Owners of the Company [member]
Attributable to Non-controlling interests [member]
Equity, beginning balance at Dec. 31, 2021 € 83,846 € 54,853 € 5,899 € (997) € 12,547 € 10,033 € 82,335 € 1,511
Share capital increase 1,054 220     834   1,054  
Gain on disposal of a Non-controlling interests 4,870       3,131   3,131 1,739
Dividends distribution (551)             (551)
Profit/(loss) for the year 1,288         (540) (540) 1,828
Other comprehensive income/(loss) for the year 2,049   (431) 2,309     1,878 171
Equity, ending balance at Dec. 31, 2022 92,556 55,073 5,468 1,312 16,512 9,493 87,858 4,698
Share capital increase 474       474   474  
Dividends distribution (135)             (135)
Profit/(loss) for the year (16,162)         (16,069) (16,069) (93)
Other comprehensive income/(loss) for the year (3,445)   (3,133) (185)     (3,318) (127)
Equity, ending balance at Dec. 31, 2023 73,288 55,073 2,335 1,127 16,986 (6,576) 68,945 4,343
Share capital increase 686       686   686  
Dividends distribution (74)             (74)
Profit/(loss) for the year (15,382)         (15,150) (15,150) (232)
Other comprehensive income/(loss) for the year (310)   (543) 68     (475) 165
Equity, ending balance at Dec. 31, 2024 € 58,208 € 55,073 € 1,792 € 1,195 € 17,672 € (21,726) € 54,006 € 4,202