XML 32 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Right-of-use-assets
12 Months Ended
Dec. 31, 2024
Disclosure of quantitative information about right-of-use assets [abstract]  
Right-of-use-assets

9. Right-of-use-assets

Changes in the carrying amount of right-of-use assets for the years ended December 31, 2024 and 2023, are reported in the following tables.

 

 

 

Buildings

 

 

Vehicles

 

 

Total

 

Cost as at December 31, 2022

 

 

83,597

 

 

 

1,046

 

 

 

84,643

 

Additions

 

 

7,056

 

 

 

633

 

 

 

7,689

 

Disposals

 

 

(609

)

 

 

(766

)

 

 

(1,375

)

Adjustments due to remeasurements

 

 

584

 

 

 

 

 

 

584

 

Adjustments due to modifications

 

 

11,867

 

 

 

 

 

 

11,867

 

Effect of translation adjustments

 

 

(903

)

 

 

(6

)

 

 

(909

)

Cost as at December 31, 2023

 

 

101,592

 

 

 

907

 

 

 

102,499

 

Additions

 

 

4,861

 

 

 

353

 

 

 

5,214

 

Disposals

 

 

(10,329

)

 

 

(103

)

 

 

(10,432

)

Adjustments due to remeasurements

 

 

22

 

 

 

 

 

 

22

 

Adjustments due to modifications

 

 

182

 

 

 

93

 

 

 

275

 

Effect of translation adjustments

 

 

3,228

 

 

 

11

 

 

 

3,239

 

Cost as at December 31, 2024

 

 

99,556

 

 

 

1,261

 

 

 

100,817

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and impairment loss as at Dec. 31, 2022

 

 

(40,811

)

 

 

(1,007

)

 

 

(41,818

)

Depreciation

 

 

(11,887

)

 

 

(134

)

 

 

(12,021

)

Disposals

 

 

485

 

 

 

766

 

 

 

1,251

 

Impairment loss

 

 

75

 

 

 

 

 

 

75

 

Adjustments due to remeasurements

 

 

3

 

 

 

 

 

 

3

 

Adjustments due to modifications

 

 

 

 

 

 

 

 

 

Effect of translation adjustments

 

 

449

 

 

 

6

 

 

 

455

 

Accumulated depreciation and impairment loss as at Dec. 31, 2023

 

 

(51,686

)

 

 

(369

)

 

 

(52,055

)

Depreciation

 

 

(10,372

)

 

 

(271

)

 

 

(10,643

)

Disposals

 

 

8,299

 

 

 

103

 

 

 

8,402

 

Impairment loss

 

 

(458

)

 

 

 

 

 

(458

)

Adjustments due to remeasurements

 

 

 

 

 

 

 

 

 

Adjustments due to modifications

 

 

 

 

 

 

 

 

 

Effect of translation adjustments

 

 

(1,673

)

 

 

(12

)

 

 

(1,685

)

Accumulated depreciation and impairment loss as at Dec. 31, 2024

 

 

(55,890

)

 

 

(549

)

 

 

(56,439

)

 

 

 

 

 

 

 

 

 

 

Net book value as at December 31, 2022

 

 

42,786

 

 

 

39

 

 

 

42,825

 

Net book value as at December 31, 2023

 

 

49,906

 

 

 

538

 

 

 

50,444

 

Net book value as at December 31, 2024

 

 

43,666

 

 

 

712

 

 

 

44,378

 

The Group leases buildings for its retail stores, warehouses and factory facilities. These leases typically run for a period of five to ten years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term. Some of such leases provide for additional rent payments that are based on changes in local price indices. For certain of these leases, the Group is restricted from entering into any sub-lease arrangements. A significant portion of retail stores, warehouse and factory facilities leases were entered into several years ago.

The Group leases vehicles under a number of leases. The contract lease term of such leases run for a period of two to four years.

The Group leases also IT and office equipment with contract terms of one to three years. These leases are short-term and/or leases of low-value items. The Group has elected not to recognise right-of-use assets and lease liabilities for these leases.

The following tables show a breakdown of right-of-use assets based on geographical location of the cash generating units (mainly directly operated retail stores) in which they are included.

 

 

 

31/12/24

 

 

31/12/23

 

United States of America

 

 

21,810

 

 

 

25,901

 

Italy

 

 

12,008

 

 

 

12,523

 

Spain

 

 

1,424

 

 

 

2,548

 

United Kingdom

 

 

4,591

 

 

 

6,126

 

China

 

 

2,923

 

 

 

417

 

Others

 

 

1,622

 

 

 

2,929

 

Total

 

 

44,378

 

 

 

50,444

 

 

As at December 31, 2024, the Group performed the impairment assessment of property, plant and equipment and right-of-use assets included in several cash generating units (CGUs), such as the Italian upholstered furniture plant CGU and certain directly operated retail stores CGUs that presented indicators of impairment. For additional information on the impairment assessment, reference should be made to note 8.

As result of the 2024, 2023 and 2022 impairment assessment performed by the Group, impairment losses of 1,420, 1,092 and 848, respectively, have emerged for right-of-use assets, with reference to specific retail CGUs. The 2024 impairment loss concerned one store in Italy, one in the United States and one in the UK as a consequence of the fact that the sales forecasts for the three stores, based on the approved Business Plan, lead to the determination of a value in use lower than the carrying amount of the assets. More specifically with reference to 2024, the store in Italy reported an impairment of 204, compared to a carrying amount of 869, based on a weighted average rate of the cost of capital of 8.99% and a long-term growth rate of 2.01%, whereas the U.S. store reported an impairment of 616, compared to a carrying amount of 2,578, based on a weighted average rate of the cost of capital of 9.98% and a long-term growth rate of 2.54%. Lastly, the store located in the UK reported an impairment of 600, compared to a carrying amount of 2,050, based on a weighted average rate of the cost of capital of 8.97% and a long-term growth rate of 2.85%.

Conversely, with reference to other specific CGUs, an impairment reversal of 962, 1,167 and zero in 2024, 2023 and 2022, respectively, was recorded. In particular, with reference to 2024, the impairment reversal is related to the store in France whose assets had previously been impaired and which management, in light of performance falling short of the minimum profitability expectations, decided to close the store by terminating the lease agreement early. This decision resulted in the aforementioned reversal of impairment.

In 2023 the impairment reversal affected three stores in Italy and Spain and one in the UK and was due to the improvement of the sales forecasts based on the cash flow projection approved by the Board.

Other information about leases for which the Group is a lessee is presented below.

The following tables show the amounts recognized in profit or loss under IFRS 16 for the years ended December 31, 2024, 2023 and 2022.

 

 

 

2024

 

 

2023

 

 

2022

 

Depreciation charge of right-of-use assets

 

 

10,643

 

 

 

12,021

 

 

 

11,834

 

Interest on lease liabilities

 

 

3,810

 

 

 

3,090

 

 

 

2,877

 

Expenses relating to short-term leases

 

 

1,970

 

 

 

2,326

 

 

 

1,465

 

Expenses relating to leases of low-value assets, excluding short-term leases

 

 

156

 

 

 

133

 

 

 

125

 

Covid-19 rent concessions

 

 

 

 

 

 

 

 

(635

)

Total

 

 

16,579

 

 

 

17,570

 

 

 

15,666

 

 

Lease payments recognised in statement of cash flows for the years ended December 31, 2024, 2023 and 2022 amount to 14,097, 14,147 and 12,926, respectively, and include interest paid for 3,809, 3,090 and 2,877, respectively (see note 21).