XML 33 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Intangibles assets and goodwill
12 Months Ended
Dec. 31, 2024
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract]  
Intangibles assets and goodwill

10. Intangible assets and goodwill

Changes in the carrying amount of intangible assets and goodwill for the years ended December 31, 2024 and 2023 are analysed in the following tables.

 

 

 

Trademarks,
patents and
other

 

 

Software

 

 

Goodwill

 

 

Total

 

Cost as at December 31, 2022

 

 

14,277

 

 

 

33,167

 

 

 

1,921

 

 

 

49,365

 

Additions

 

 

188

 

 

 

763

 

 

 

 

 

 

951

 

Disposals

 

 

(11,098

)

 

 

(16,513

)

 

 

 

 

 

(27,611

)

Effect of translation adjustments

 

 

(8

)

 

 

(1

)

 

 

 

 

 

(9

)

Cost as at December 31, 2023

 

 

3,359

 

 

 

17,416

 

 

 

1,921

 

 

 

22,696

 

Additions

 

 

220

 

 

 

3,853

 

 

 

 

 

 

4,073

 

Disposals

 

 

(302

)

 

 

(7,842

)

 

 

 

 

 

(8,144

)

Effect of translation adjustments

 

 

4

 

 

 

16

 

 

 

 

 

 

20

 

Cost as at December 31, 2024

 

 

3,281

 

 

 

13,443

 

 

 

1,921

 

 

 

18,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortisation as at December 31, 2022

 

 

(13,897

)

 

 

(31,214

)

 

 

 

 

 

(45,111

)

Amortisation

 

 

(168

)

 

 

(873

)

 

 

 

 

 

(1,041

)

Disposals

 

 

11,098

 

 

 

16,513

 

 

 

 

 

 

27,611

 

Effect of translation adjustments

 

 

4

 

 

 

1

 

 

 

 

 

 

5

 

Accumulated amortisation as at December 31, 2023

 

 

(2,963

)

 

 

(15,573

)

 

 

 

 

 

(18,536

)

Amortisation

 

 

(156

)

 

 

(1,414

)

 

 

 

 

 

(1,570

)

Disposals

 

 

260

 

 

 

7,842

 

 

 

 

 

 

8,102

 

Effect of translation adjustments

 

 

(3

)

 

 

(10

)

 

 

 

 

 

(13

)

Accumulated amortisation as at December 31, 2024

 

 

(2,862

)

 

 

(9,155

)

 

 

 

 

 

(12,017

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value as at December 31, 2022

 

 

380

 

 

 

1,953

 

 

 

1,921

 

 

 

4,254

 

Net book value as at December 31, 2023

 

 

396

 

 

 

1,843

 

 

 

1,921

 

 

 

4,160

 

Net book value as at December 31, 2024

 

 

419

 

 

 

4,288

 

 

 

1,921

 

 

 

6,628

 

 

As at December 31, 2024 and 2023, goodwill of 1,921 relates to the “Italy – retail stores” CGU. It arose from the 2017 acquisition by the Parent of three “Divani&Divani by Natuzzi” stores located in the North East of Italy.

In 2024, the item "disposals" refers to the writing-off of assets fully depreciated.

With reference to goodwill, since it is allocated to specific DOS, the Group has carried out an impairment test on property, plant and equipment, right-of-use assets as well as the goodwill for each cash-generating unit (CGU) of directly managed retail stores.

Further, the cash flows included specific estimates for five years and a long-term growth rate thereafter. Cash flow projections have been determined based on the Business Plan approved by the Board of Directors. For additional information on the impairment assessment, reference should be made to note 8.

Impairment tests have been performed on goodwill in 2024, 2023 and 2022 and no impairment was recorded.