XML 72 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about property, plant and equipment [abstract]  
Summary of Property, Plant and Equipment

Changes in the carrying amount of property, plant and equipment for the years ended December 31, 2024, 2023 and 2022 are analysed in the following tables.

 

 

Land
and
buildings

 

Machinery
and
equipment

 

Office
furniture
and
equipment

 

Retail
gallery
and store
furnishing

 

Leasehold
improvements

 

Constr. in
progress

 

Total

 

Cost as at December 31, 2022

 

157,801

 

 

114,979

 

 

13,985

 

 

7,338

 

 

22,119

 

 

1,012

 

 

317,234

 

Additions

 

413

 

 

1,368

 

 

473

 

 

104

 

 

3,103

 

 

4,768

 

 

10,229

 

Disposals

 

(8

)

 

(667

)

 

(1,392

)

 

(1,688

)

 

(950

)

 

(101

)

 

(4,806

)

Impairment loss

 

 

 

40

 

 

 

 

 

 

(118

)

 

 

 

(78

)

Reclassifications from constr. in progress

 

253

 

 

36

 

 

 

 

 

 

3,532

 

 

(3,821

)

 

 

Effect of translation adj.

 

(592

)

 

276

 

 

(71

)

 

104

 

 

(636

)

 

(19

)

 

(938

)

Cost as at December 31, 2023

 

157,867

 

 

116,032

 

 

12,995

 

 

5,858

 

 

27,050

 

 

1,839

 

 

321,641

 

Additions

 

385

 

 

3,459

 

 

363

 

 

138

 

 

2,823

 

 

95

 

 

7,263

 

Disposals

 

(79

)

 

(3,121

)

 

(988

)

 

(360

)

 

(6,576

)

 

(4

)

 

(11,128

)

Reclassifications to asset held for sale

 

(23,665

)

 

 

 

 

 

 

 

 

 

 

 

(23,665

)

Impairment loss

 

21

 

 

75

 

 

11

 

 

36

 

 

 

 

 

 

143

 

Reclassifications from constr. in progress

 

550

 

 

859

 

 

23

 

 

 

 

260

 

 

(1,692

)

 

 

Effect of translation adj.

 

671

 

 

(660

)

 

58

 

 

40

 

 

1,093

 

 

(9

)

 

1,193

 

Cost as at December 31, 2024

 

135,750

 

 

116,644

 

 

12,462

 

 

5,712

 

 

24,650

 

 

229

 

 

295,447

 

 

 

 

Land
and
buildings

 

Machinery
and
equipment

 

Office
furniture
and
equipment

 

Retail
gallery
and store
furnishing

 

Leasehold
improvements

 

Constr. in
progress

 

Total

 

Accumulated depreciation as at
December 31, 2022

 

(96,093

)

 

(100,570

)

 

(13,051

)

 

(7,035

)

 

(16,054

)

 

 

 

(232,803

)

Depreciation

 

(3,584

)

 

(3,189

)

 

(323

)

 

(172

)

 

(2,042

)

 

 

 

(9,310

)

Disposals

 

 

 

642

 

 

1,374

 

 

1,685

 

 

812

 

 

 

 

4,513

 

Effect of translation adj.

 

214

 

 

(279

)

 

72

 

 

(102

)

 

571

 

 

 

 

476

 

Accumulated depreciation as at
December 31, 2023

 

(99,463

)

 

(103,396

)

 

(11,928

)

 

(5,624

)

 

(16,713

)

 

 

 

(237,124

)

Depreciation

 

(3,485

)

 

(3,318

)

 

(373

)

 

(159

)

 

(1,640

)

 

 

 

(8,975

)

Disposals

 

42

 

 

2,423

 

 

955

 

 

340

 

 

6,548

 

 

 

 

10,308

 

Reclassifications to asset held for sale

 

14,898

 

 

 

 

 

 

 

 

 

 

 

 

14,898

 

Effect of translation adj.

 

(669

)

 

510

 

 

(57

)

 

(39

)

 

(110

)

 

 

 

(365

)

Accumulated depreciation as at
December 31, 2024

 

(88,677

)

 

(103,781

)

 

(11,403

)

 

(5,482

)

 

(11,915

)

 

 

 

(221,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value as at December 31, 2022

 

61,708

 

 

14,409

 

 

934

 

 

303

 

 

6,065

 

 

1,012

 

 

84,431

 

Net book value as at December 31, 2023

 

58,404

 

 

12,636

 

 

1,067

 

 

234

 

 

10,337

 

 

1,839

 

 

84,517

 

Net book value as at December 31, 2024

 

47,073

 

 

12,863

 

 

1,059

 

 

230

 

 

12,735

 

 

229

 

 

74,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual rate of depreciation for 2024 and 2023

0%-10%

 

10%-25%

 

10%-20%

 

25%-35%

 

10%-20%

 

 

 

 

 

Summary of Breakdown of Property, Plant and Equipment by Country

The following tables show a breakdown of property, plant and equipment by country.

 

 

 

31/12/24

 

 

31/12/23

 

Italy

 

 

41,523

 

 

 

44,239

 

Romania

 

 

16,585

 

 

 

17,520

 

United States of America

 

 

11,381

 

 

 

18,259

 

Brazil

 

 

2,574

 

 

 

3,167

 

Europe

 

 

1,168

 

 

 

919

 

China

 

 

779

 

 

 

166

 

Other countries

 

 

179

 

 

 

247

 

Total

 

 

74,189

 

 

 

84,517

 

 

 

Summary of Breakdown of Property, Plant and Equipment Based on Cash Generating Units

The following tables show a breakdown of property, plant and equipment based on the cash generating units in which they are included.

 

 

 

31/12/24

 

 

31/12/23

 

Italian upholstered furniture plant

 

 

29,279

 

 

 

30,108

 

Romanian upholstered furniture plant

 

 

17,856

 

 

 

18,769

 

Brazilian upholstered furniture plant

 

 

2,862

 

 

 

3,524

 

Chinese upholstered furniture plant

 

 

2,353

 

 

 

1,419

 

Others

 

 

21,839

 

 

 

30,697

 

Total

 

 

74,189

 

 

 

84,517