XML 105 R91.htm IDEA: XBRL DOCUMENT v3.25.1
Income tax expense (Tables)
12 Months Ended
Dec. 31, 2024
Major components of tax expense (income) [abstract]  
Summary of Income Tax Rates

Italian companies are subject to two enacted income taxes at the following rates:

 

 

 

2024

 

 

2023

 

 

2022

 

IRES (state tax)

 

 

24.00

%

 

 

24.00

%

 

 

24.00

%

IRAP (regional tax)

 

 

4.82

%

 

 

4.82

%

 

 

4.82

%

Summary of Total Income Taxes

Total income taxes for the years ended December 31, 2024, 2023 and 2022 are allocated as follows:

 

 

2024

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

- Domestic

 

 

(6

)

 

 

(1,065

)

 

 

(838

)

- Foreign

 

 

(865

)

 

 

(659

)

 

 

(1,582

)

Total (a)

 

 

(871

)

 

 

(1,724

)

 

 

(2,420

)

Deferred:

 

 

 

 

 

 

 

 

 

- Domestic

 

 

 

 

 

 

 

 

 

- Foreign

 

 

187

 

 

 

634

 

 

 

147

 

Total (b)

 

 

187

 

 

 

634

 

 

 

147

 

Total (a + b)

 

 

(684

)

 

 

(1,090

)

 

 

(2,273

)

Summary of Consolidated Profit (Loss) Before Income Taxes and Non-Controlling Interest

Consolidated profit/(loss) before income taxes and Non-controlling interests of the consolidated statement of profit or loss for the years ended December 31, 2024, 2023 and 2022, is analysed as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

Domestic

 

 

(6,199

)

 

 

(12,078

)

 

 

(7,448

)

Foreign

 

 

(8,499

)

 

 

(2,994

)

 

 

11,009

 

Total

 

 

(14,698

)

 

 

(15,072

)

 

 

3,561

 

Reconciliation of Income Tax Expense

The effective income taxes differ from the expected income tax expense (computed by applying the IRES state tax to profit before income taxes and non-controlling interests) as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

Expected tax benefit (expense) at statutory tax rates

 

 

3,527

 

 

 

3,617

 

 

 

(855

)

Effect of:

 

 

 

 

 

 

 

 

 

- Tax exempt income

 

 

1,657

 

 

 

4,530

 

 

 

2,618

 

- Aggregate effect of different tax rates in foreign jurisdictions

 

 

(254

)

 

 

(481

)

 

 

(79

)

- Italian regional tax

 

 

(11

)

 

 

(8

)

 

 

(28

)

- Non-deductible expenses

 

 

(3,140

)

 

 

(5,675

)

 

 

(1,635

)

- Tax effect on unremitted earnings

 

 

 

 

 

 

 

 

(755

)

- Chinese withholding tax on income not recoverable

 

 

 

 

 

(1,100

)

 

 

 

- Effect of net change in deferred tax assets unrecognised

 

 

(2,463

)

 

 

(1,973

)

 

 

(1,539

)

Actual tax charge

 

 

(684

)

 

 

(1,090

)

 

 

(2,273

)

Summary of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities as at December 31, 2024 and 2023 are presented below:

 

Deferred tax assets

 

31/12/24

 

 

31/12/23

 

Tax loss carry forward

 

 

753

 

 

 

704

 

Inventories obsolescence

 

 

886

 

 

 

574

 

Provision for contingent liabilities

 

 

14

 

 

 

390

 

Other temporary differences

 

 

 

 

 

2

 

Intercompany profit on inventories

 

 

 

 

 

305

 

Total deferred tax assets

 

 

1,653

 

 

 

1,975

 

 

 

Deferred tax liabilities

 

31/12/24

 

 

31/12/23

 

Withholding tax on unremitted earnings of subsidiaries

 

 

(516

)

 

 

(516

)

Withholding tax on liquidation of subsidiaries

 

 

(480

)

 

 

(480

)

Unrealised net gains on foreign exchange rate

 

 

(2

)

 

 

(305

)

Other temporary differences

 

 

 

 

 

(5

)

Total deferred tax liabilities

 

 

(998

)

 

 

(1,306

)

Summary of Movements in deferred Tax Balances

Movements in deferred tax balances occurred during 2022, 2023 and 2024 are analysed as follows:

 

 

 

Deferred tax assets

 

 

Deferred tax liabilities

 

 

Total

 

Balance as at December 31, 2021

 

 

1,295

 

 

 

(1,405

)

 

 

(110

)

Recognised in profit or loss

 

 

670

 

 

 

(524

)

 

 

146

 

Recognised in OCI

 

 

 

 

 

 

 

 

 

Recognised directly in equity

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2022

 

 

1,965

 

 

 

(1,929

)

 

 

36

 

Recognised in profit or loss

 

 

10

 

 

 

623

 

 

 

633

 

Recognised in OCI

 

 

 

 

 

 

 

 

 

Recognised directly in equity

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2023

 

 

1,975

 

 

 

(1,306

)

 

 

669

 

Recognised in profit or loss

 

 

(121

)

 

 

308

 

 

 

187

 

Recognised in OCI

 

 

(201

)

 

 

 

 

 

(201

)

Recognised directly in equity

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2024

 

 

1,653

 

 

 

(998

)

 

 

655

 

Summary of Reconciliation of Deferred Tax Assets and Liabilities Included in Consolidated Statements of Financial Position

The following tables show the reconciliation of deferred tax assets and deferred tax liabilities with the balances included in the consolidated statements of financial position as at December 31, 2024 and 2023.

 

 

31/12/24

 

 

31/12/23

 

Deferred tax assets

 

 

1,653

 

 

 

1,975

 

Deferred tax liabilities compensated

 

 

 

 

 

(310

)

Net deferred tax assets

 

 

1,653

 

 

 

1,665

 

Deferred tax liabilities

 

 

(998

)

 

 

(996

)

Summary of Unrecognised Deferred Tax Assets

As at December 31, 2024 and 2023 deferred tax assets have not been recognised in respect of the following items, because it is not probable that future taxable profit will be available against which the Group can use the benefits therefrom.

 

Unrecognised deferred tax assets

 

31/12/24

 

 

31/12/23

 

 

 

Gross Amount

 

Tax effect

 

 

Gross Amount

 

Tax effect

 

Tax loss carry-forwards

 

 

378,307

 

 

93,266

 

 

 

367,620

 

 

90,025

 

Provision for contingent liabilities

 

 

4,892

 

 

1,396

 

 

 

6,588

 

 

1,893

 

Inventory obsolescence

 

 

10,989

 

 

2,272

 

 

 

7,803

 

 

2,197

 

Allowance for doubtful accounts

 

 

3,218

 

 

772

 

 

 

3,744

 

 

899

 

Intercompany profit on inventories

 

 

7,644

 

 

2,203

 

 

 

7,890

 

 

2,274

 

Provision for warranties

 

 

1,929

 

 

556

 

 

 

2,613

 

 

753

 

Impairment of non-financial assets

 

 

3,051

 

 

587

 

 

 

2,613

 

 

591

 

Other temporary differences

 

 

17,799

 

 

3,921

 

 

 

16,141

 

 

3,503

 

Total unrecognised deferred tax assets

 

 

427,829

 

 

104,973

 

 

 

415,012

 

 

102,135

 

Summary of Tax Loss Carry Forward

As at December 31, 2024 and 2023 the tax losses carried-forward of the Group expire as follows:

 

 

 

2024

 

 

Expire date

 

 

2023

 

 

Expire date

 

Expire in five years

 

 

7,720

 

 

2025-2029

 

 

 

4,582

 

 

2024-2028

 

Expire after five years

 

 

127

 

 

> 2029

 

 

 

378

 

 

> 2028

 

Never expire

 

 

372,675

 

 

 

 

 

 

362,660

 

 

 

 

Total

 

 

380,522

 

 

 

 

 

 

367,620