XML 40 R31.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Loss per Share (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Earnings Per Share [Abstract] |
Schedule of basic and diluted earnings per share | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended March 31,
​ |  | 2021 |  | 2022
​ | ​ | (in thousands except per share amounts)
​ | ​ | ​ |  |  | (As Restated)
Numerator |  | $ | (3,910) | ​ | $ | (12,302)
Net loss attributable to Inspirato Incorporated | ​ |  | ​ | ​ |  |
Denominator | ​ | ​ | ​ | ​ | ​ | ​
Basic and diluted weighted average common units and Class A shares outstanding | ​ |  | 105,503 | ​ |  | 42,312
Basic and diluted net loss attributable to Inspirato Incorporated per common unit and Class A share | ​ | $ | (0.04) | ​ | $ | (0.29)
Schedule of anti-dilutive securities | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2021 |  | 2022 |
​ | ​ | (in thousands) | ​
Stock options | ​ | ​ | 8,134 | ​ | 7,734 | ​
Preferred warrants | ​ | ​ | 509 | ​ | 238 | ​
Common stock warrants | ​ | ​ | — | ​ | 7,071 | ​
Profit interests | ​ | ​ | 9,973 | ​ | 4,654 | ​
Anti-dilutive shares, stock options, warrants, and profit interests | ​ | ​ | 18,616 | ​ | 19,697 | ​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration