XML 48 R39.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Reverse Recapitalization (Details) $ in Thousands, UYI in Millions |  | 3 Months Ended |  |
--- | --- | --- | --- | ---
Feb. 11, 2022 USD ($) shares | Feb. 11, 2022 UYI shares | Mar. 31, 2022 USD ($) shares | Mar. 31, 2022 UYI | Feb. 10, 2022 | Dec. 31, 2021 USD ($)
Reverse Capitalization |  |  |  |  |  |
Goodwill | $ |  |  | $ 21,233 |  |  | $ 21,233
Gross proceeds | $ |  |  | $ 90,070 |  |  |
Inspirato LLC |  |  |  |  |  |
Reverse Capitalization |  |  |  |  |  |
Ownership (as a percent) |  |  | 100.00% |  |  | 100.00%
Class A Common Stock |  |  |  |  |  |
Reverse Capitalization |  |  |  |  |  |
Exchange ratio of outstanding units to stock |  |  | 37.2275 |  |  |
Common stock shares issued |  |  | 51,936,000 |  |  |
Common stock shares outstanding |  |  | 51,936,000 |  |  |
Class V Common Stock |  |  |  |  |  |
Reverse Capitalization |  |  |  |  |  |
Common stock shares issued |  |  | 69,781,000 |  |  |
Common stock shares outstanding |  |  | 69,781,000 |  |  |
Reverse Capitalization |  |  |  |  |  |
Reverse Capitalization |  |  |  |  |  |
Conversion ratio of Thayer Class A Common Stock to Inspirato Class A Common Stock | 1 | 1 |  |  |  |
Number of share prior issued and outstanding units entitle to Inspirato Warrant | 0.5 | 0.5 |  |  |  |
Common Stock, Number Of Votes Per Share | 1 | 1 |  |  |  |
Gross proceeds | UYI |  | UYI 90.0 |  |  |  |
Transaction costs incurred | UYI |  |  |  | UYI 25.0 |  |
Net cash proceeds | UYI |  |  |  | 66.0 |  |
Reverse Capitalization | Operating Expenses |  |  |  |  |  |
Reverse Capitalization |  |  |  |  |  |
Transaction costs incurred | UYI |  |  |  | 1.1 |  |
Reverse Capitalization | Additional Paid-in Capital |  |  |  |  |  |
Reverse Capitalization |  |  |  |  |  |
Transaction costs incurred | UYI |  |  |  | UYI 24.0 |  |
Reverse Capitalization | Inspirato LLC |  |  |  |  |  |
Reverse Capitalization |  |  |  |  |  |
Ownership (as a percent) |  |  | 41.20% |  | 41.20% |
Reverse Capitalization | Class A Common Stock |  |  |  |  |  |
Reverse Capitalization |  |  |  |  |  |
Conversion ratio of Thayer Warrants to to Inspirato Warrants | 1 | 1 |  |  |  |
Number of share prior issued and outstanding units entitle to Inspirato stock | 1 | 1 |  |  |  |
Exchange ratio of outstanding units to stock | 37.2275 | 37.2275 |  |  |  |
Common stock shares issued | 47,000,000 | 47,000,000 |  |  |  |
Gross proceeds | $ | $ 88,000 |  |  |  |  |
Conversion of units into common stock in connection with the reverse recapitalization (in shares) | 8,800,000 | 8,800,000 |  |  |  |
Reverse Capitalization | Class V Common Stock |  |  |  |  |  |
Reverse Capitalization |  |  |  |  |  |
Common stock shares issued | 70,000,000 | 70,000,000 |  |  |  |

X
- Definition Exchange ratio the entity's outstanding units to stock in relation to business combination. + References No definition available. + Details
Name: | ispo_BusinessCombinationExchangeRatioOfUnitsToStock
Namespace Prefix: | ispo_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | instant

X
- Definition The ratio of conversion of stock under the old name of the entity to the stock of the new name of the entity. + References No definition available. + Details
Name: | ispo_ChangeOfNameConversionOfStockRatio
Namespace Prefix: | ispo_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | instant

X
- Definition The ratio of conversion of stock under the old name of the entity to the stock of the new name of the entity. + References No definition available. + Details
Name: | ispo_ChangeOfNameConversionOfWarrantsRatio
Namespace Prefix: | ispo_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | instant

X
- Definition The number of stocks under the under new name of the entity that issued and outstanding unit under the old name is entitled to. + References No definition available. + Details
Name: | ispo_ChangeOfNameIssuedAndOutstandingUnitsInOldNameToNewNameStock
Namespace Prefix: | ispo_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition The number of warrant under the under new name of the entity that issued and outstanding unit under the old name is entitled to. + References No definition available. + Details
Name: | ispo_ChangeOfNameIssuedAndOutstandingUnitsInOldNameToNewNameWarrant
Namespace Prefix: | ispo_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition The number of votes that each common share is entitled + References No definition available. + Details
Name: | ispo_CommonStockNumberOfVotesPerShare
Namespace Prefix: | ispo_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Represents net cash proceeds from the issuance or sale of equity after reduction of additional paid in capital. + References No definition available. + Details
Name: | ispo_ProceedsFromIssuanceOrSaleOfEquityNetOfReductionToAdditionalPaidInCapital
Namespace Prefix: | ispo_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition This element represents acquisition-related costs incurred to effect a business combination which costs have been expensed during the period. Such costs include finder's fees; advisory, legal, accounting, valuation, and other professional or consulting fees; general administrative costs, including the costs of maintaining an internal acquisitions department; and may include costs of registering and issuing debt and equity securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 25 -Paragraph 23 -URI http://asc.fasb.org/extlink&oid=123586518&loc=d3e1043-128460 + Details
Name: | us-gaap_BusinessCombinationAcquisitionRelatedCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_CommonStockSharesIssued
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_CommonStockSharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -URI http://asc.fasb.org/extlink&oid=120398452&loc=d3e534808-122878 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=120320667&loc=SL49117168-202975 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 852 -SubTopic 10 -Section 55 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=84165509&loc=d3e56426-112766 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=99380562&loc=d3e13770-109266 + Details
Name: | us-gaap_Goodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The parent entity's interest in net assets of the subsidiary, expressed as a percentage. + References No definition available. + Details
Name: | us-gaap_MinorityInterestOwnershipPercentageByParent
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123570139&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21475-112644 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21463-112644 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_OwnershipAxis=ispo_InspiratoLlcMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementClassOfStockAxis=ispo_CommonClassVMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_SubsidiarySaleOfStockAxis=ispo_ReverseCapitalizationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_IncomeStatementLocationAxis=us-gaap_OperatingExpenseMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=us-gaap_AdditionalPaidInCapitalMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |