XML 48 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Reverse Recapitalization (Details)
$ in Thousands, UYI in Millions
3 Months Ended
Feb. 11, 2022
USD ($)
shares
Feb. 11, 2022
UYI
shares
Mar. 31, 2022
USD ($)
shares
Mar. 31, 2022
UYI
Feb. 10, 2022
Dec. 31, 2021
USD ($)
Reverse Capitalization            
Goodwill | $     $ 21,233     $ 21,233
Gross proceeds | $     $ 90,070      
Inspirato LLC            
Reverse Capitalization            
Ownership (as a percent)     100.00%     100.00%
Class A Common Stock            
Reverse Capitalization            
Exchange ratio of outstanding units to stock     37.2275      
Common stock shares issued     51,936,000      
Common stock shares outstanding     51,936,000      
Class V Common Stock            
Reverse Capitalization            
Common stock shares issued     69,781,000      
Common stock shares outstanding     69,781,000      
Reverse Capitalization            
Reverse Capitalization            
Conversion ratio of Thayer Class A Common Stock to Inspirato Class A Common Stock 1 1        
Number of share prior issued and outstanding units entitle to Inspirato Warrant 0.5 0.5        
Common Stock, Number Of Votes Per Share 1 1        
Gross proceeds | UYI   UYI 90.0        
Transaction costs incurred | UYI       UYI 25.0    
Net cash proceeds | UYI       66.0    
Reverse Capitalization | Operating Expenses            
Reverse Capitalization            
Transaction costs incurred | UYI       1.1    
Reverse Capitalization | Additional Paid-in Capital            
Reverse Capitalization            
Transaction costs incurred | UYI       UYI 24.0    
Reverse Capitalization | Inspirato LLC            
Reverse Capitalization            
Ownership (as a percent)     41.20%   41.20%  
Reverse Capitalization | Class A Common Stock            
Reverse Capitalization            
Conversion ratio of Thayer Warrants to to Inspirato Warrants 1 1        
Number of share prior issued and outstanding units entitle to Inspirato stock 1 1        
Exchange ratio of outstanding units to stock 37.2275 37.2275        
Common stock shares issued 47,000,000 47,000,000        
Gross proceeds | $ $ 88,000          
Conversion of units into common stock in connection with the reverse recapitalization (in shares) 8,800,000 8,800,000        
Reverse Capitalization | Class V Common Stock            
Reverse Capitalization            
Common stock shares issued 70,000,000 70,000,000