XML 53 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Nature of Business (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended
Sep. 13, 2024
USD ($)
shares
Aug. 13, 2024
USD ($)
shares
Aug. 12, 2024
USD ($)
$ / shares
shares
Dec. 28, 2024
USD ($)
$ / shares
Oct. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
item
$ / shares
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
item
$ / shares
shares
Sep. 30, 2023
USD ($)
Oct. 22, 2024
USD ($)
item
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Number Of Private Luxury Vacation | item           360   360      
Number Of Luxury Hotels | item           230   230      
The vacation options over number of destinations as per offered diverse portfolio. | item           200   200      
Proceeds from issuance of Class A common stock               $ 10,000      
Issuance of Common Stock pursuant to Investment Agreement (in shares) | shares               2,915,000      
Revenue           $ 69,114 $ 82,598 $ 216,741 $ 258,390    
Negative cash flows from operating activities               22,713 $ 45,405    
Cash and cash equivalents           13,479   13,479     $ 36,566
Restricted cash           $ 10,660   $ 10,660     $ 5,700
Preferred Stock, shares authorized | shares           5,000,000   5,000,000     5,000,000
Subsequent Events                      
Number of investors | item                   2  
Forecast                      
Warrant exercise price (in dollars per share) | $ / shares       $ 3.43              
Period of warrant is exercisable       5 years              
Investment Warrants                      
Number of warrants issued | shares 2,900,000                    
Proceeds from issuance of stock and warrants $ 5,400                    
Warrant exercise price (in dollars per share) | $ / shares           $ 3.43   $ 3.43      
Class A Common Stock                      
Number of shares issuable | shares     2,900,000                
Common Stock, par value (in dollars per share) | $ / shares     $ 0.0001     $ 0.0001   $ 0.0001     $ 0.0001
Price per share (in dollars per share) | $ / shares     $ 3.43                
Number of warrants issuable | shares     2,900,000                
Proceeds from issuance of Class A common stock   $ 4,600 $ 10,000                
Issuance of Common Stock pursuant to Investment Agreement (in shares) | shares 1,580,180 1,335,271                  
Additional common shares reserved for future issuance           $ 2,500   $ 2,500      
Common Stock, shares authorized | shares           50,000,000   50,000,000     50,000,000
Class A Common Stock | Subsequent Events                      
Shares reserved for future issuance | shares                   757,576  
Common Stock, par value (in dollars per share) | $ / shares                   $ 0.0001  
Price per share (in dollars per share) | $ / shares                   $ 3.96  
Future share issue aggregate purchase price                   $ 3,000  
Proceeds from issuance of Class A common stock         $ 3,000            
Class A Common Stock | Forecast                      
Price per share (in dollars per share) | $ / shares       $ 3.43              
Price for additional common stock granted to Purchaser       $ 2,500              
Class B Common Stock                      
Common Stock, par value (in dollars per share) | $ / shares           $ 0.0001   $ 0.0001     $ 0.0001
Common Stock, shares authorized | shares           5,000,000   5,000,000     5,000,000
Class V Common Stock                      
Common Stock, par value (in dollars per share) | $ / shares           $ 0.0001   $ 0.0001     $ 0.0001
Common Stock, shares authorized | shares           25,000,000   25,000,000     25,000,000