XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss $ (6,522) $ (77,997)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 8,512 7,047
Loss on disposal of fixed assets 216 589
Gain on fair value instruments (3,675) (543)
Asset impairments and (gain) on lease termination (29,895) 34,348
Paid-in-kind interest 1,561  
Equitybased compensation 17,224 11,074
Amortization of right-of-use assets 45,262 63,408
Changes in operating assets and liabilities:    
Accounts receivable, net 781 1,667
Accounts receivable, net - related parties   (185)
Prepaid member travel 6,062 2,275
Prepaid expenses 2,153 1,581
Other assets (198) (110)
Accounts payable and accrued liabilities (3,258) (3,594)
Deferred revenue (13,461) (18,828)
Lease liabilities (48,067) (66,137)
Other liabilities 591  
Net cash used in operating activities (22,713) (45,405)
Cash flows from investing activities:    
Development of internal-use software (528) (5,924)
Purchase of property and equipment (4,305) (4,807)
Net cash used in investing activities (4,833) (10,731)
Cash flows from financing activities:    
Proceeds from the Note   25,000
Proceeds from the Investment Agreement 10,000  
Payments of employee taxes for share based awards (665) (1,106)
Proceeds for purchases of shares for employee stock purchase plan 84  
Proceeds from option exercises   1,659
Net cash provided by financing activities 9,419 25,553
Net decrease in cash, cash equivalents and restricted cash (18,127) (30,583)
Cash, cash equivalents and restricted cash - beginning of period 42,266 81,939
Cash, cash equivalents and restricted cash - end of period $ 24,139 $ 51,356