XML 50 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Nature of Business (Details)
3 Months Ended
Feb. 24, 2025
USD ($)
Feb. 21, 2025
USD ($)
$ / shares
shares
Dec. 09, 2024
USD ($)
$ / shares
shares
Sep. 24, 2024
USD ($)
Sep. 13, 2024
USD ($)
shares
Aug. 13, 2024
USD ($)
shares
Aug. 12, 2024
USD ($)
shares
Mar. 31, 2025
USD ($)
hotel
location
$ / shares
Mar. 31, 2024
USD ($)
Mar. 21, 2025
Dec. 31, 2024
USD ($)
Oct. 22, 2024
USD ($)
agreement
investor
$ / shares
shares
Sep. 29, 2023
Product Information [Line Items]                          
Number of private luxury vacation homes | hotel               340          
Number of luxury hotel and resort partners | hotel               220          
Number of unique vacation destinations | location               170          
Warrant exercise price (in dollars per share) | $ / shares   $ 3.43 $ 3.43                    
Number of warrants exercised (in shares) | shares   583,099                      
Proceeds from exercise of Investment Warrants $ 2,000,000.0 $ 2,000,000.0           $ 2,000,000 $ 0        
Number of investment agreements | agreement                       2  
Number of investors | investor                       2  
Revenue               65,889,000 80,245,000        
Net cash used in investing activities               (6,627,000) $ (7,202,000)        
Cash and cash equivalents               16,445,000     $ 21,845,000    
Restricted cash               $ 13,018,000     $ 13,160,000    
Consideration received for sale of stock       $ 17,582,393                  
Senior Secured Convertible Note due 2028 | Convertible note | Oakstone Ventures, Inc.                          
Product Information [Line Items]                          
Interest rate                   8.00%     8.00%
Class A Common Stock                          
Product Information [Line Items]                          
Number of shares issuable (in shares) | shares             2,900,000            
Price per share (in dollars per share) | $ / shares     $ 3.43         $ 3.43       $ 3.96  
Number of warrants issuable (in shares) | shares             2,900,000            
Proceeds from issuance of Class A common stock           $ 4,600,000 $ 10,000,000.0            
Issuance of common stock (in shares) | shares         1,580,180 1,335,271              
Additional common stock (in shares) | shares     728,863                    
Warrants redeemable (in shares) | shares     728,863                    
Common stock granted     $ 2,500,000                    
Future issuance (in shares) | shares                       757,576  
Future issuance                       $ 3,000,000.0  
Investment Warrants                          
Product Information [Line Items]                          
Warrants issued (in shares) | shares         2,900,000                
Issuance of stock and warrants         $ 5,400,000                
Warrants outstanding (in shares) | shares   3,644,314 3,600,000                    
Exercisable term               5 years