XML 131 R109.htm IDEA: XBRL DOCUMENT v3.25.1
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
12 Months Ended
Mar. 30, 2025
Feb. 26, 2025
Jan. 14, 2025
Jan. 01, 2025
Nov. 01, 2024
Aug. 15, 2024
Jun. 28, 2024
Apr. 17, 2024
Apr. 09, 2024
Oct. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Mar. 24, 2025
Mar. 10, 2025
Feb. 28, 2025
Feb. 06, 2025
Feb. 05, 2025
Feb. 03, 2025
Jan. 06, 2025
Jun. 05, 2024
IfrsStatementLineItems [Line Items]                                          
Proceeds net of share issuance costs           $ 3,977,269 $ 5,999,999 $ 250,000 $ 260,000 $ 1,554,700 $ 5,780,750 $ 24,067,763                
Ordinary shares offering                                         $ 253,840
Increase in share capital                     $ 104,916,071 $ 85,714,727                  
Investors [member]                                          
IfrsStatementLineItems [Line Items]                                          
Proceeds net of share issuance costs         $ 360,000                                
Events after reporting period [member]                                          
IfrsStatementLineItems [Line Items]                                          
Additional shares issuable percentage                                       20.00%  
Number of shares issued 1,690,000     310,554                               646,154  
Proceeds net of share issuance costs $ 4,062,372     $ 1,332,989                                  
Ordinary shares offering     $ 18,000,000                                    
Ordinary shares offering, shares     2,739,296                                    
Purchase of common shares percentage     4.99%                                    
Equity description   This is a reverse takeover where Core Gaming Inc.’s shareholders will be the majority owners with approximately 90% of the outstanding shares and the Company’s legacy shareholders will own approximately 10% of the merged entities.                                      
Gains (losses) recognised in profit or loss on exchange differences, fair value measurement, liabilities   $ 160,000,000                                      
Events after reporting period [member] | Class C preferred share [member]                                          
IfrsStatementLineItems [Line Items]                                          
Commitment fee shares     540                                    
Preferred shares discount percentage     15.00%                                    
Preferred stock staed value     $ 540,000                                    
Fair value discount     $ 635,294                                    
Preferred stock conversion shares                           90         235    
Events after reporting period [member] | Class C preferred share [member] | Investors [member]                                          
IfrsStatementLineItems [Line Items]                                          
Commitment fee shares     540                     540     293 293 540    
Preferred shares discount percentage     85.00%                                    
Fair value discount                                 $ 344,706 $ 344,706      
Conversion of preferred shares                           49,537         50,000    
Increase in share capital                           $ 105,882     $ 293,000 $ 293,000 $ 276,470    
Redeem shares                             46 163          
Cash paid                             $ 46,000 $ 163,000          
Conversion of common shares                                 128,509 128,509      
Share capital                                 $ 344,706 $ 344,706      
Events after reporting period [member] | Bottom of range [member]                                          
IfrsStatementLineItems [Line Items]                                          
Number of shares issued                                       107,692  
Events after reporting period [member] | Top of range [member]                                          
IfrsStatementLineItems [Line Items]                                          
Number of shares issued                                       538,462