XML 26 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Changes in Shareholders' Equity - USD ($)
Classes of share capital [member]
Reserves [member]
Accumulated other comprehensive income [member]
Retained earnings [member]
Total
Balance at Dec. 31, 2021 $ 54,655,244 $ 10,389,555 $ (38,739) $ (62,519,412) $ 2,486,648
Balance, Shares at Dec. 31, 2021 42        
IfrsStatementLineItems [Line Items]          
Shares issued on acquisition of ClearRF $ 190,095 190,095
Shares issued on acquisition of ClearRF, Shares 1        
Share issued on capital raise $ 12,634,747 307,189 12,941,936
Share issued on capital raise, Shares 182        
Share issuance costs on capital raise $ (1,373,264) (1,373,264)
Pre-funded warrants exercised $ 2,813,542 2,813,542
Pre-funded warrants exercised, Shares 24        
Issue of common shares for restricted share units $ 22,200 22,200
Shares issued for debt $ 4,370,302 4,370,302
Shares issued for debt, Shares 106        
Warrants issued 61,950 61,950
Share based payments 2,888,705 2,888,705
Translation adjustment 137,609 137,609
Net loss (15,299,251) (15,299,251)
Balance at Dec. 31, 2022 $ 73,312,866 13,647,399 98,870 (77,818,663) 9,240,472
Balance, Shares at Dec. 31, 2022 355        
IfrsStatementLineItems [Line Items]          
Share issued on capital raise $ 5,780,750 5,780,750
Share issued on capital raise, Shares 2,289        
Share issuance costs on capital raise $ (1,115,728) 66,237 (1,049,491)
Pre-funded warrants exercised $ 153,222 153,222
Pre-funded warrants exercised, Shares 215        
Share based payments 930,564 930,564
Net loss (12,931,794) (12,931,794)
Warrants transferred from liability 3,975,046 3,975,046
Warrants exercised $ 7,583,617 (3,975,046) 3,608,571
Warrants exercised, Shares 310        
Balance at Dec. 31, 2023 $ 85,714,727 14,644,200 98,870 (90,750,457) 9,707,340
Balance, Shares at Dec. 31, 2023 3,169        
IfrsStatementLineItems [Line Items]          
Share based payments 283,301 283,301
Net loss (25,270,714) (25,270,714)
Shares issued under the Equity Line of credit $ 1,964,497 1,964,497
Shares issued under the Equity Line of credit, Shares 335,600        
Conversion of Class C preferred shares into common shares $ 954,118 954,118
Conversion of Class C preferred shares into common shares, Shares 128,548        
Common shares issued pursuant to the exercise of prefunded warrants $ 15,994,605 15,994,605
Common shares issued pursuant to the exercise of prefunded warrants, Shares 300,175        
Common shares issued pursuant to a capital raise $ 253,838 253,838
Common shares issued pursuant to a capital raise, Shares 20,111        
Shares issued to a supplier in lieu of cash $ 34,286 $ 34,286
Shares issued to a supplier in lieu of cash, Shares 79        
Share adjustments on consolidation of shares
Share adjustments on consolidation of shares, Shares 51        
Balance at Dec. 31, 2024 $ 104,916,071 $ 14,927,501 $ 98,870 $ (116,021,171) $ 3,921,271
Balance, Shares at Dec. 31, 2024 787,733