XML 73 R51.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCIAL INSTRUMENTS (Tables)
 12 Months Ended
Dec. 31, 2024
Financial Instruments  
SCHEDULE OF MAXIMUM EXPOSURE TO CREDIT RISK FOR TRADE AND OTHER RECEIVABLES

The maximum exposure to credit risk for trade and other receivables at the reporting date by geographic region was as follows:

 

(in thousands)  December 31, 2024   December 31, 2023 
EMEA  $268   $134 
North America   1,136    1,047 
Total  $1,404   $1,181 
SCHEDULE OF EXPOSURE TO FOREIGN CURRENCY RISK

 

(In USD thousands)  USD   NIS   CAD   Total 
Financial assets and financial liabilities:                    
Current assets                    
Cash  $113   $36   $53   $182 
Trade receivables   942    213    249    1,405 
Advance to suppliers   34    -    -    34 
Loan term deposit   -    182    -    182 
Current liabilities                    
Loans from financial institutions   (2,077)   -    -    (2,077)
Sales of future receipts   (1,688)   -    -    (1,688)
Accounts payable and accrued liabilities   (2,141)   (2,884)   (331)   (5,356)
Warrants and preferred shares liabilities   (1,070)   -    -    (1,070)
                     
Total  $(5,887)  $(2,453)  $(29)  $(8,388)
                     
10% fluctuation in exchange rate  $(589)  $(245)  $(3)  $(839)