XML 97 R75.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF WARRANT LIABILITY (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]    
Balance $ 100 $ 156,433
Balance, shares 286  
Issuance of warrants   14,678,550
Warrants Issued, shares 304,414  
Exercise of pre-funded warrants  
Exercise of warrants April 11, 2024   (85,320)
Exercise of warrants April 11, 2024, shares (150)  
Exercise of Warrants May10-29   (6,445,594)
Exercise of Warrants May10-29, shares (16,705)  
Extinguishment of warrant liability (June 5, 2024)   (312,983)
Warrants Issued, shares (656)  
Exercise of Warrants July 1-26, 2024   (5,583,735)
Exercise of Warrants July 1-26, 2024, shares (56,026)  
Extinguishment of warrant liability July 11, 2024   (1,602,021)
Extinguishment of warrant liability July 11, 2024, shares (3,733)  
Exercise of Warrants August 15-Sep 10, 2024   (3,724,084)
Exercise of Warrants August 15-Sep 10, 2024, shares $ (227,294)  
Change in fair value   (2,487,294)
Extinguishment of warrant liability  
Day 1 loss   5,406,148
Balance   $ 100
Balance, shares 136 286
Warrants January 11, 2022 [member]    
IfrsStatementLineItems [Line Items]    
Balance $ 3,158
Balance, shares 80  
Exercise of pre-funded warrants  
Change in fair value   (3,158)
Balance  
Balance, shares 80 80
Pre-funded warrants October 31, 2023 [member]    
IfrsStatementLineItems [Line Items]    
Balance $ 100 $ 153,275
Balance, shares 206  
Exercise of pre-funded warrants  
Exercise of warrants April 11, 2024   (85,320)
Exercise of warrants April 11, 2024, shares (150)  
Change in fair value   (67,855)
Balance   $ 100
Balance, shares 56 206
Regular warrants April 9, 2024 [member]    
IfrsStatementLineItems [Line Items]    
Balance $ 0
Balance, shares 0  
Issuance of warrants   104,871
Warrants Issued, shares 656  
Exercise of pre-funded warrants  
Extinguishment of warrant liability (June 5, 2024)   (312,983)
Warrants Issued, shares (656)  
Change in fair value   82,361
Day 1 loss   125,751
Balance  
Balance, shares 0
Prefunded warrants (May 10 2024) [member]    
IfrsStatementLineItems [Line Items]    
Balance $ 0
Balance, shares 0  
Issuance of warrants   3,969,929
Warrants Issued, shares 16,705  
Exercise of pre-funded warrants  
Exercise of Warrants May10-29   (6,445,594)
Exercise of Warrants May10-29, shares (16,705)  
Change in fair value   (1,372,403)
Day 1 loss   3,848,068
Balance  
Balance, shares 0
Regular warrants (June 5 2024) [member]    
IfrsStatementLineItems [Line Items]    
Balance $ 0
Balance, shares 0  
Issuance of warrants   626,482
Warrants Issued, shares 3,733  
Exercise of pre-funded warrants  
Extinguishment of warrant liability July 11, 2024   (1,602,021)
Extinguishment of warrant liability July 11, 2024, shares (3,733)  
Change in fair value   975,539
Balance  
Balance, shares 0
Prefunded warrants (June 28 2024) [member]    
IfrsStatementLineItems [Line Items]    
Balance $ 0
Balance, shares 0  
Issuance of warrants   5,999,999
Warrants Issued, shares 56,026  
Exercise of pre-funded warrants  
Exercise of Warrants July 1-26, 2024   (5,583,735)
Exercise of Warrants July 1-26, 2024, shares (56,026)  
Change in fair value   (416,264)
Balance  
Balance, shares 0
Prefunded warrants (August 15 2024) [member]    
IfrsStatementLineItems [Line Items]    
Balance $ 0
Balance, shares 0  
Issuance of warrants   3,977,269
Warrants Issued, shares 227,294  
Exercise of pre-funded warrants  
Exercise of Warrants August 15-Sep 10, 2024   (3,724,084)
Exercise of Warrants August 15-Sep 10, 2024, shares $ (227,294)  
Change in fair value   (1,685,514)
Day 1 loss   1,432,329
Balance  
Balance, shares 0