XML 100 R78.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF CALCULATION OF LOSS ON EXTINGUISHMENT (Details) - USD ($)
12 Months Ended
Jun. 05, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share Capital        
New cash proceeds $ 105,000      
Carrying amount of the extinguished warrant liability 312,983      
Consideration Received 417,983      
New warrant liability (672,000; exercise price of $3.18) 626,482      
Preferred share liability (118 shares) 138,824      
Common shares (152,000 @ $1.67 per share) 253,840      
Consideration Given 1,019,146      
Loss on extinguishment $ 601,163 $ (601,163)