XML 115 R81.htm IDEA: XBRL DOCUMENT
v3.24.3

15. Reserve for Share-Based Payments (Details) |  |  |  |  | 12 Months Ended |  |  |
--- | --- | --- | --- | --- | --- | --- | --- | ---
Jul. 14, 2023 CAD ($) shares | Jan. 30, 2023 CAD ($) shares | Jun. 29, 2022 shares | Nov. 18, 2021 CAD ($) shares | Jun. 30, 2024 CAD ($) shares | Jun. 30, 2023 CAD ($) shares | Jun. 30, 2022 CAD ($) shares | Jul. 14, 2023 $ / shares | Jan. 30, 2023 $ / shares | Nov. 18, 2021 $ / shares
Options Granted Shares | shares | 250,000 | 350,000 |  | 1,269,386 |  |  |  |  |  |
Exercise price of outstanding share options | $ / shares |  |  |  |  |  |  |  | $ 2.25 | $ 2.5 | $ 7.5
Expected volatility, share options granted | 150.00% | 113.00% |  | 100.00% |  |  |  |  |  |
Expected dividend as percentage, share options granted | 0.00% | 0.00% |  | 0.00% |  |  |  |  |  |
Risk free interest rate, share options granted | 4.30% | 3.04% |  | 1.47% |  |  |  |  |  |
Tax rate effect from change in tax rate | 20.00% | 20.00% |  | 20.00% |  |  |  |  |  |
Expected Life | 3 years | 5 years |  | 5 years |  |  |  |  |  |
Fair Value Attributable | $ 447,577 | $ 666,746 |  | $ 7,167,552 |  |  |  |  |  |
Stockbased Compensations | $ 361,081 |  |  |  |  | $ 848,520 | $ 6,084,861 |  |  |
Cancellation of Stock Options |  |  |  |  | $ 0 | $ 0 | $ 0 |  |  |
Stock Options |  |  |  |  |  |  |  |  |  |
Number Of Options Cancelled Ending | shares |  |  | 168,897 |  | 50,000 | 360,000 | 300,000 |  |  |
Number Of Options Cancelled Beginning | shares |  |  |  |  | 854,636 | 148,082 | 168,897 |  |  |
Retained earnings |  |  |  |  |  |  |  |  |  |
Cancellation of Stock Options |  |  |  |  | $ 4,920,927 | $ 1,312,757 | $ 1,172,443 |  |  |

X
- Definition Represents the monetary amount of Cancellation of Stock Options, during the indicated time period. + References No definition available. + Details
Name: | fil_CancellationOfStockOptions
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the Expected Life, during the indicated time period. + References No definition available. + Details
Name: | fil_ExpectedLife
Namespace Prefix: | fil_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the monetary amount of Fair Value Attributable, during the indicated time period. + References No definition available. + Details
Name: | fil_FairValueAttributable
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the Number Of Options Cancelled Beginning (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_NumberOfOptionsCancelledBeginning
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the Number Of Options Cancelled Ending (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_NumberOfOptionsCancelledEnding
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the Options Granted Shares (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_OptionsGrantedShares
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the monetary amount of Stockbased Compensations, during the indicated time period. + References No definition available. + Details
Name: | fil_StockbasedCompensations
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DescriptionOfExpectedVolatilityShareOptionsGranted
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DescriptionOfRiskFreeInterestRateShareOptionsGranted
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The exercise price of outstanding share options. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_ExercisePriceOfOutstandingShareOptions2019
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | instant

X
- Definition The percentage of an expected dividend used to calculate the fair value of share options granted. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_ExpectedDividendAsPercentageShareOptionsGranted
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The tax rate effect on the reconciliation between the average effective tax rate and the applicable tax rate resulting from a change in tax rate. [Refer: Average effective tax rate; Applicable tax rate] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 12 -IssueDate 2023-01-01 -Paragraph 81 -Subparagraph c -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=12&code=ifrs-tx-2023-en-r&anchor=para_81_c_ii&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_TaxRateEffectFromChangeInTaxRate
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_ComponentsOfEquityAxis=fil_StockOptionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ComponentsOfEquityAxis=ifrs-full_RetainedEarningsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |