XML 38 R4.htm IDEA: XBRL DOCUMENT
v3.24.3

Consolidated Statements of Changes in Shareholders' Equity - CAD ($) | Issued capital | Reserve of share-based payments | Warrants Reserve | Retained earnings | Reserve of change in value of time value of options | Total
--- | --- | --- | --- | --- | --- | ---
Number of shares outstanding at beginning of period at Jun. 30, 2021 | 13,010,176 |  |  |  |  |
Equity at beginning of period at Jun. 30, 2021 | $ 5,750,252 | $ 1,154,905 | $ 119,233 | $ (2,271,524) | $ 0 | $ 4,752,866
Increase (decrease) in number of ordinary shares issued | 3,680,000 |  |  |  |  |
Increase (decrease) through change in equity of subsidiaries, equity | $ 34,988,520 |  |  |  |  | 34,988,520
Share issue related cost | $ (4,233,129) |  |  |  |  | (4,233,129)
Issuance of Conversion of Debentures (in Shares) | 751,163 |  |  |  |  |
Issuance of Conversion Of Debenture | $ 857,399 |  | 5,895 |  |  | 863,294
Issuance of Shares on Vesting of RSUs Shares | 240,000 |  |  |  |  |
Issue of equity | $ 1,950,645 |  |  |  | (1,950,645) | 0
Increase (decrease) through share-based payment transactions, equity |  | 6,084,861 |  |  | 1,950,645 | 8,035,506
Cancellation of Stock Options |  | (1,172,443) |  | 1,172,443 |  | 0
Exercise of Warrants | 243,419 |  |  |  |  |
Increase (decrease) through exercise of warrants, equity | $ 419,946 |  | (54,833) |  |  | 365,113
Net loss for the period |  |  |  | (9,446,454) |  | 9,446,454
Net loss for the period |  |  |  | 9,446,454 |  | (9,446,454)
Number of shares outstanding at end of period at Jun. 30, 2022 | 17,924,758 |  |  |  |  |
Equity at end of period at Jun. 30, 2022 | $ 39,733,633 | 6,067,323 | 70,295 | (10,545,535) | 0 | 35,325,716
Increase (decrease) through share-based payment transactions, equity |  | 1,722,999 |  |  | 86,638 | 1,809,637
Cancellation of Stock Options |  | (1,312,757) |  | 1,312,757 |  | 0
Exercise of Warrants | 21,052 |  |  |  |  |
Increase (decrease) through exercise of warrants, equity | $ 36,774 |  | (5,196) |  |  | 31,578
Net loss for the period |  |  |  | (15,462,945) |  | 15,462,945
Net loss for the period |  |  |  | 15,462,945 |  | (15,462,945)
Number of shares outstanding at end of period at Jun. 30, 2023 | 18,185,810 |  |  |  |  |
Equity at end of period at Jun. 30, 2023 | $ 40,570,773 | 6,477,565 | 65,099 | (24,695,723) | 86,638 | 22,504,352
Issuance of shares on debt settlement, shares | 240,000 |  |  |  |  |
Issuance of shares on debt settlement | $ 800,366 |  |  |  |  | 800,366
Share issue related cost | $ (355,016) |  |  |  |  | (355,016)
Issuance of Shares on Vesting of RSUs Shares | 60,000 |  |  |  |  |
Issue of equity | $ 179,505 |  |  |  | (179,505) | 0
Increase (decrease) through share-based payment transactions, equity |  | 361,081 |  |  | 105,244 | 466,325
Cancellation of Stock Options |  | (4,920,927) |  | 4,920,927 |  | 0
Net loss for the period |  |  |  | (6,850,918) |  | 6,850,918
Net loss for the period |  |  |  | 6,850,918 |  | (6,850,918)
Number of shares outstanding at end of period at Jun. 30, 2024 | 25,766,065 |  |  |  |  |
Equity at end of period at Jun. 30, 2024 | $ 50,127,974 | $ 1,917,719 | 0 | (26,548,238) | 0 | 25,497,455
Issuance of shares on financing - shares | 2,133,979 |  |  |  |  |
Issuance of shares on financing | $ 7,707,292 |  |  |  |  | 7,707,292
Increase Decrease in Flow-through share liability | $ (3,637,149) |  |  |  |  | (3,637,149)
Issuance of shares per agreements - shares | 3,886,276 |  |  |  |  |
Issuance of shares per agreements | $ 3,934,189 |  |  |  |  | 3,934,189
Issuance of shares per option agreements - shares | 1,500,000 |  |  |  |  |
Issuance of shares per option agreements | $ 1,728,380 |  |  |  |  | $ 1,728,380
Cancellation of RSUs |  |  |  | 12,377 | $ (12,377) |
Expiry of warrants |  |  | $ (65,099) | $ 65,099 |  |

X
- Definition Represents the monetary amount of Cancellation of RSUs, during the indicated time period. + References No definition available. + Details
Name: | fil_CancellationOfRsus
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the monetary amount of Cancellation of Stock Options, during the indicated time period. + References No definition available. + Details
Name: | fil_CancellationOfStockOptions
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the Exercise of Warrants (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_ExerciseOfWarrants
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the monetary amount of Expiry of warrants, during the indicated time period. + References No definition available. + Details
Name: | fil_ExpiryOfWarrants
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the monetary amount of Increase Decrease in Flow-through share liability, during the indicated time period. + References No definition available. + Details
Name: | fil_IncreaseDecreaseInFlowThroughShareLiability
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the monetary amount of Issuance of Conversion Of Debenture, during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfConversionOfDebenture
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the Issuance of Conversion of Debentures (in Shares) (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfConversionOfDebenturesInShares
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the monetary amount of Issuance of shares on debt settlement, during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfSharesOnDebtSettlement
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the Issuance of shares on debt settlement, shares (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfSharesOnDebtSettlementShares
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the monetary amount of Issuance of shares on financing, during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfSharesOnFinancing
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the Issuance of shares on financing - shares (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfSharesOnFinancingShares
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the Issuance of Shares on Vesting of RSUs Shares (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfSharesOnVestingOfRsusShares
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the monetary amount of Issuance of shares per agreements, during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfSharesPerAgreements
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the Issuance of shares per agreements - shares (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfSharesPerAgreementsShares
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the monetary amount of Issuance of shares per option agreements, during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfSharesPerOptionAgreements
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the Issuance of shares per option agreements - shares (number of shares), during the indicated time period. + References No definition available. + Details
Name: | fil_IssuanceOfSharesPerOptionAgreementsShares
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of residual interest in the assets of the entity after deducting all its liabilities. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_a&doctype=Standard -URIDate 2023-03-23 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2023-03-23 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_Equity
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The increase (decrease) in the number of ordinary shares issued. [Refer: Ordinary shares [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_IncreaseDecreaseInNumberOfOrdinarySharesIssued
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition The increase (decrease) in the entity's equity resulting from the change in the equity of subsidiaries. [Refer: Subsidiaries [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_IncreaseDecreaseThroughChangeInEquityOfSubsidiaries
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) in equity resulting from the exercise of warrants. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_IncreaseDecreaseThroughExerciseOfWarrantsEquity
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_IncreaseDecreaseThroughSharebasedPaymentTransactions
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase in equity through the issue of equity instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_IssueOfEquity
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The number of shares that have been authorised and issued, reduced by treasury shares held. [Refer: Treasury shares] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_iv&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_NumberOfSharesOutstanding
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_ProfitLoss
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of cost related to the issuance of shares. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_ShareIssueRelatedCost
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration