XML 85 R51.htm IDEA: XBRL DOCUMENT v3.24.3
10. Derivative Liabilities: Schedule of Changes to Derivative Liabilities (Tables)
12 Months Ended
Jun. 30, 2024
Tables/Schedules  
Schedule of Changes to Derivative Liabilities

 

         $

Balance, June 30, 2021

409,913

Fair value changes of derivative liability – conversion feature

(153,155)

Fair value allocated on conversion of Debentures

(256,758)

Fair value of derivative liabilities on date of issuance

1,237,681

Fair value changes of derivative liability – Finders’ Warrants

(950,684)

Balance, June 30, 2022

286,997

Fair value of derivative liabilities on date of issuance

1,388,790

Fair value changes of derivative liability – Finders’ Warrants

92,028

Fair value changes of derivative liability – Incentive Warrants

(7,952)

Fair value changes of derivative liability – Settlement Warrants

162,383

Balance, June 30, 2023

1,922,246

Fair value of derivative liabilities on date of issuance

2,333,515

Fair value changes of derivative liability – Finders’ Warrants

(333,740)

Fair value changes of derivative liability – Incentive Warrants

(389,790)

Fair value changes of derivative liability – Settlement Warrants

(949,817)

Fair value changes of derivative liability – Agents’ Warrants

(84,460)

Fair value changes of derivative liability – Performance Warrants

(170,685)

Fair value changes of derivative liability – 2024 Settlement Warrants

(453,687)

Disposal of 2024 Settlement Warrants

(1,568,557)

Balance, June 30, 2024

305,025