XML 48 R31.htm IDEA: XBRL DOCUMENT v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Fair Value of Financial Instruments (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Liabilities:    
Fair value of contingent consideration $ 12,098,475 $ 12,179,476
Total 12,098,475  
Outstanding as of Opening balance 18,223 6,265
Warrant liability   14,492,419
Outstanding as of Ending balance   18,223
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation    
Initial recognition in connection with acquisition of Harper & Jones   3,421,516
Stock price guarantee per consulting agreement   67,000
Conversion into shares   (73,500)
Repayments to Harper & Jones seller (645,304)  
Harper & Jones, LLC    
Liabilities:    
Fair value of contingent consideration 1,400,000 4,244,460
Bailey LLC    
Liabilities:    
Fair value of contingent consideration $ 10,698,475 7,935,016
Expected Volatility | Minimum    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation    
Fair value of the contingent consideration 0.793  
Expected Volatility | Maximum    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation    
Fair value of the contingent consideration 0.889  
Risk Free Interest Rate    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation    
Fair value of the contingent consideration 0.0025  
Expected share    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation    
Fair value of the contingent consideration 0.05  
Stock price | Harper & Jones, LLC    
Liabilities:    
Fair value of contingent consideration $ 10,375,000  
Stock price | Bailey LLC    
Liabilities:    
Fair value of contingent consideration 828,000  
Level 2    
Liabilities:    
Warrant liability   18,223
Level 3    
Liabilities:    
Fair value of contingent consideration 12,098,475 12,179,476
Total $ 12,098,475  
Warrant liability   $ 14,474,196