XML 66 R49.htm IDEA: XBRL DOCUMENT v3.23.3
LIABILITIES AND DEBT - Promissory Note Payable (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 21, 2023
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Feb. 15, 2023
USD ($)
Apr. 30, 2021
USD ($)
Feb. 28, 2021
USD ($)
Debt Instrument                      
Issue price per share | $ / shares   $ 4.20                  
Debt Discount Cost             $ 263,958        
Net proceeds             3,280,360 $ 2,779,910      
Promissory note payable, net     $ 5,613,839   $ 5,613,839   9,000,000 3,500,000      
Common Stock                      
Debt Instrument                      
Shares issued to notes payable holders | shares         350            
Bailey LLC                      
Debt Instrument                      
Aggregate principal amount                 $ 5,500,000    
Promissory note, annual interest rate (as a percent)                 8.00%    
Securities purchase agreement | Series C convertible preferred stock                      
Debt Instrument                      
Shares issued to notes payable holders | shares 5,761                    
Issue price per share | $ / shares $ 1,000                    
Promissory note payable                      
Debt Instrument                      
Aggregate principal amount             3,500,000     $ 1,000,000  
Debt discount             $ 73,958        
Promissory note payable | Secondary Public Offering                      
Debt Instrument                      
Percentage of outstanding principal             10        
Promissory note payable | Secondary Public Offering | Maximum                      
Debt Instrument                      
Aggregate principal amount             $ 4,000,000        
Promissory note payable | Secondary Public Offering | Minimum                      
Debt Instrument                      
Aggregate principal amount             2,000,000        
Promissory note payable | Bailey LLC                      
Debt Instrument                      
Aggregate principal amount             4,500,000        
Promissory note payable | Notes Payable to Banks                      
Debt Instrument                      
Interest expense             $ 420,000 494,000      
Promissory note, annual interest rate (as a percent)             12.00%        
PPP Loan                      
Debt Instrument                      
Aggregate principal amount               203,994      
PPP Loan | Bailey LLC                      
Debt Instrument                      
Aggregate principal amount               $ 204,000     $ 407,994
Bailey Note                      
Debt Instrument                      
Aggregate principal amount     3,500,000   $ 3,500,000   $ 3,500,000        
Interest expense     105,000 $ 105,000 210,000 $ 210,000          
Promissory note payable, net     3,500,000   3,500,000   3,500,000        
Sundry Note                      
Debt Instrument                      
Interest expense     149,177   259,177            
Promissory note, annual interest rate (as a percent)                 8.00%    
Promissory note payable, net     5,500,000   5,500,000   $ 5,500,000        
Sundry Note | Securities purchase agreement                      
Debt Instrument                      
Cancellation of principal amount         5,500,000            
Accrued interest converted         259,177            
Sundry Note | Securities purchase agreement | Series C convertible preferred stock                      
Debt Instrument                      
Shares issued to notes payable holders | shares 5,761                    
Issue price per share | $ / shares $ 1,000                    
March 2023 Notes                      
Debt Instrument                      
Debt discount     $ 608,750   $ 608,750            
Original issue discount   $ 608,750                  
Net proceeds   1,850,000                  
Prepayment penalty     0.00%   0.00%            
Percentage of notes to be repaid, if the Company completes a debt or equity financing of less than the threshold amount         $ 7,500,000            
Percentage of notes to be repaid, if the Company completes a debt or equity financing of amount equal to or greater than the threshold amount     100.00%   100.00%            
Penalty percentage on notes to be repaid, if the Company completes a debt or equity financing of amount equal to or greater than the threshold amount     0.00%   0.00%            
Additional interest percentage     0.00%   0.00%            
Original interest discount percentage     20.00%   20.00%            
Amortization of debt discount         $ 263,839            
Debt discount     $ (344,911)   (344,911)            
Promissory note payable, net   $ 2,458,750 $ 2,458,750   $ 2,458,750            
Percentage of notes to be repaid, if the Company completes a debt or equity financing of less than the threshold amount     50.00%   50.00%