XML 108 R91.htm IDEA: XBRL DOCUMENT v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Fair Value of Financial Instruments (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Liabilities:      
Outstanding as of Opening balance $ 18,223 $ 18,223 $ 6,265
Warrant liability     14,492,419
Outstanding as of Ending balance     18,223
Fair value of contingent consideration   12,098,475 12,179,476
Change in fair value (18,223) (18,223) 11,958
Total   12,098,475  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Outstanding as of beginning balance $ 12,179,476 12,179,476 0
Initial recognition in connection with acquisition of Harper & Jones     3,421,516
Stock price guarantee per consulting agreement     67,000
Conversion into shares     (73,500)
Change in fair value   564,303 8,764,460
Repayments to Harper & Jones seller   (645,304)  
Outstanding as of ending balance   12,098,475 12,179,476
Harper & Jones, LLC      
Liabilities:      
Fair value of contingent consideration   1,400,000 4,244,460
Bailey LLC      
Liabilities:      
Fair value of contingent consideration   $ 10,698,475 7,935,016
Expected Volatility | Minimum      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Fair value of the contingent consideration   0.793  
Expected Volatility | Maximum [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Fair value of the contingent consideration   0.889  
Risk Free Interest Rate      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Fair value of the contingent consideration   0.0025  
Expected share      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation      
Fair value of the contingent consideration   0.05  
Stock price | Harper & Jones, LLC      
Liabilities:      
Fair value of contingent consideration   $ 10,375,000  
Stock price | Bailey LLC      
Liabilities:      
Fair value of contingent consideration   828,000  
Level 2      
Liabilities:      
Warrant liability     18,223
Level 3      
Liabilities:      
Warrant liability     14,474,196
Fair value of contingent consideration   12,098,475 12,179,476
Derivative liability     $ 2,294,720
Total   $ 12,098,475