XML 51 R38.htm IDEA: XBRL DOCUMENT
v3.26.1

SEGMENT REPORTING (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Segment Reporting [Abstract] |
SCHEDULE OF SIGNIFICANT SEGMENT EXPENSES | The CODM uses net loss as the measure of segment profit or loss to assess performance and allocate resources. The significant segment expenses regularly provided to the CODM are presented in the table below. SCHEDULE OF SIGNIFICANT SEGMENT EXPENSES
|  | 2025 |  |  | 2024 |
|  | Year Ended December 31, |
|  | 2025 |  |  | 2024 |
Revenue |  | $ | 7,380,921 |  |  | $ | 11,555,656 |
Significant segment expenses: |  |  |  |  |  |  |  |
Cost of net revenues |  |  | 6,326,300 |  |  |  | 7,911,536 |
General and administrative |  |  | 9,674,699 |  |  |  | 8,652,361 |
Sales and marketing |  |  | 14,596,126 |  |  |  | 2,896,698 |
Distribution |  |  | 643,569 |  |  |  | 907,843 |
Impairment of goodwill and intangible assets |  |  | 5,674,004 |  |  |  | 1,388,000 |
Total significant segment expenses |  |  | 36,914,698 |  |  |  | 21,756,438 |
Other segment items (a) |  |  | - |  |  |  | - |
Other income (expense), net: |  |  |  |  |  |  |  |
Change in fair value of SBP liability |  |  | 1,714,790 |  |  |  | - |
Interest expense |  |  | (514,584 | ) |  |  | (2,941,171 | )
Other non-operating income (expenses) |  |  | 81,013 |  |  |  | (83,680 | )
Total other income (expense), net |  |  | 1,281,219 |  |  |  | (3,024,851 | )
Income tax benefit (provision) |  |  | - |  |  |  | 119,044 |
Segment net loss (CODM measure) |  | $ | (28,252,558 | ) |  | $ | (13,106,589 | )
(a) |  | Other segment items consists of change in fair value of contingent consideration, change in credit reserve, and other immaterial items not separately identified as significant segment expenses. Since the Company operates as a single reportable segment, there are no reconciling items between segment totals and consolidated totals.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration