XML 41 R28.htm IDEA: XBRL DOCUMENT v3.26.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
SCHEDULE OF INVENTORY

Inventory consisted of the following:

 

   2025   2024 
   December 31, 
   2025   2024 
Raw materials  $585,609   $665,450 
Work in process   999,366    250,820 
Finished goods   1,551,685    2,907,670 
Inventory  $3,136,660   $3,823,940 
SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS ACQUIRED AS PART OF BUSINESS COMBINATION

Intangible assets are established with business combinations and consist of brand names and customer relationships. Intangible assets with finite lives are recorded at their estimated fair value at the date of acquisition and are amortized over their estimated useful lives using the straight-line method. The estimated useful lives of amortizable intangible assets are as follows:

 

Customer relationships   3 years
Technology assets   3 years
SCHEDULE OF GOODWILL AND INTANGIBLE IMPAIRMENT

The following is a summary of goodwill and intangible impairment recorded pertaining to each entity:

 

   2025   2024 
   Year Ended 
   December 31, 
   2025   2024 
Goodwill:        
Bailey  $1,081,000   $- 
Stateside   2,104,056    - 
Total goodwill impairment   3,185,056    - 
           
Intangible assets:          
Brand name — Stateside   1,260,500    254,500 
OpenDaily intangible assets   

1,228,448

    - 
Brand name - Bailey   -    1,133,500 
Total intangible asset impairment   2,488,948    1,388,000 
Total impairment charges  $5,674,004   $1,388,000 
SCHEDULE OF POTENTIALLY DILUTIVE ITEMS OUTSTANDING

 

   2025   2024 
   Year Ended 
   December 31, 
   2025   2024 
Series A convertible preferred stock   542    542 
Series C convertible preferred stock   1,500    1,500 
Series D convertible preferred stock   9,192,054    - 
Common stock warrants   31,111,481    45,701 
Stock options   31    31 
Total potentially dilutive shares   40,305,608    47,774 
SCHEDULE OF WEIGHTED AVERAGE SHARES OUTSTANDING

 

      
Weighted average common shares outstanding   2,275,941 
Weighted average pre-funded warrants outstanding   11,680,828 
Weighted average common shares outstanding — basic   13,956,769