XML 17 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Statement [Abstract]    
Net revenues $ 7,380,921 $ 11,555,656
Cost of net revenues 6,326,300 7,911,536
Gross profit 1,054,621 3,644,120
Operating expenses:    
General and administrative 9,674,699 8,652,361
Sales and marketing 14,596,126 2,896,698
Distribution 643,569 907,843
Impairment of goodwill and intangible assets 5,674,004 1,388,000
Total operating expenses 30,588,398 13,844,902
Loss from operations (29,533,777) (10,200,782)
Other income (expense):    
Change in fair value of share based payment liability 1,714,790
Interest expense (514,584) (2,941,171)
Other non-operating income (expenses) 81,013 (83,680)
Total other income (expense), net 1,281,219 (3,024,851)
Income tax benefit (provision) 119,044
Net loss (28,252,558) (13,106,589)
Deemed dividend on modification of Series D preferred stock (2,104,688)
Net loss attributable to common stockholders $ (30,357,246) $ (13,106,589)
Weighted average common shares outstanding - basic 13,956,769 170,853
Weighted average common shares outstanding - diluted 13,956,769 170,853
Net loss per common share - basic $ (2.18) $ (76.71)
Net loss per common share - diluted $ (2.18) $ (76.71)