XML 62 R49.htm IDEA: XBRL DOCUMENT v3.26.1
PREPAID MARKETING EXPENSES (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Dec. 12, 2025
Dec. 03, 2025
Nov. 19, 2025
Sep. 22, 2025
Jul. 16, 2025
Sep. 30, 2025
Jan. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Mar. 31, 2025
Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]                      
Equity issued               $ 11,387,000      
Payments for marketing services               27,039,356      
Marketing expense               3,978,943      
Prepaid expense               22,863,487      
Prepaid expense current               9,371,533      
Prepaid expense non current               13,491,954    
Equity commitment               3,000,000      
Value of common stock other               6,642,433 9,374,441    
Cash               1,934,831 164,431   $ 20,773
Equity fair value share based liability               24,349,700      
Fair value of equity               13,229,211      
Share based payment liability               11,120,489      
Share based payment liability remeasured               9,405,699    
Change in fair value (gain)               1,714,790      
AAA Tuscaloosa LLC [Member] | Exclusive Private Label Manufacturing Agreement [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Value of common stock Issuable per year         1,000,000            
Equity issued         $ 3,000,000            
Issuance of shares 285,714                    
Shares issued price $ 7.92                    
Equity fair value       $ 2,262,855              
Payments for marketing services         $ 4,341,104            
Marketing expense               666,032      
Prepaid expense               3,675,072      
Prepaid expense current               1,357,173      
Prepaid expense non current               2,317,899      
Traffic Holdco LLC [Member] | Exclusive Private Label Manufacturing Agreement [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Value of common stock Issuable per year         1,000,000            
Equity issued         $ 9,000,000            
Issuance of shares 857,143                    
Shares issued price $ 7.92                    
Equity fair value       $ 6,788,573              
Payments for marketing services         $ 13,023,328            
Marketing expense               1,998,100      
Prepaid expense               11,025,228      
Prepaid expense current               4,341,109      
Prepaid expense non current               6,684,119      
The Grove Collective LLC [Member] | Exclusive Private Label Manufacturing Agreement [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Equity issued     $ 3,000,000                
Issuance of shares     385,107                
Shares issued price     $ 7.50                
Equity fair value     $ 2,888,303                
Payments for marketing services     $ 4,970,835                
Marketing expense               190,662      
Prepaid expense               4,780,173      
Prepaid expense current               1,656,945      
Prepaid expense non current               3,123,228      
Buffalo Sports Properties LLC [Member] | Marketing and Sponsorship greement [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Issuance of shares 193,036                    
Shares issued price $ 6.68                    
Equity fair value $ 1,289,480                    
Marketing expense               51,881      
Prepaid expense               1,962,551      
Prepaid expense current               671,478      
Prepaid expense non current               1,291,073      
Equity commitment   $ 1,050,000                  
Payments for marketing services   550,000                  
Value of common stock other   350,000                  
Cash per year   200,000                  
Cash   $ 537,931                  
Share based compensation grant $ 2,014,433                    
MavDB Consulting LLC [Member] | Five Year Marketing Services Agreement [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Issuance of shares             2,068,965        
Payments for marketing services             $ 2,689,656        
Marketing expense               1,269,193      
Prepaid expense               1,420,463      
Prepaid expense current               1,344,828      
Prepaid expense non current               75,635      
MavDB Consulting LLC [Member] | Two Year Cash Based Marketing Agreement [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Payments for marketing services           $ 1,240,000          
Marketing expense               1,240,000      
Prepaid expense               0      
MavDB Consulting LLC [Member] | Five Year Cash Based Marketing Services Agreement [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Payments for marketing services                   $ 2,500,000  
Marketing expense               2,500,000      
Prepaid expense               0      
Velora Marketing Services [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Marketing expense           350,000          
Prepaid expense               0      
Payments for marketing services           350,000          
I2i Marketing [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Payments for marketing services           425,000          
Marketing expense           425,000          
Prepaid expense               0      
Candlelight Ventures [Member]                      
Defined Benefit Plan Disclosure [Line Items]                      
Payments for marketing services           $ 350,000          
Marketing expense               350,000      
Prepaid expense               $ 0