XML 75 R62.htm IDEA: XBRL DOCUMENT v3.26.1
SCHEDULE OF ASSUMPTIONS WERE USED IN SHARE BASED PAYMENT LIABILITY (Details)
Dec. 31, 2025
USD ($)
$ / shares
Dec. 03, 2025
USD ($)
$ / shares
Nov. 19, 2025
USD ($)
$ / shares
Sep. 22, 2025
USD ($)
$ / shares
Business Combination [Line Items]        
Total Fair Value $ 9,405,699 $ 11,120,489    
Traffic Holdco [Member]        
Business Combination [Line Items]        
Fair Value per Share | $ / shares $ 5.12     $ 7.27
Total Fair Value $ 5,390,539     $ 6,234,755
AAA Tuscaloosa [Member]        
Business Combination [Line Items]        
Fair Value per Share | $ / shares $ 5.12     $ 7.27
Total Fair Value $ 1,813,512     $ 2,078,249
Grove [Member]        
Business Combination [Line Items]        
Fair Value per Share | $ / shares $ 3.21   $ 5.41  
Total Fair Value $ 1,635,666   $ 2,082,532  
Learfield [Member]        
Business Combination [Line Items]        
Fair Value per Share | $ / shares $ 3.54 $ 3.54    
Total Fair Value $ 565,982 $ 724,953    
Measurement Input, Share Price [Member] | Traffic Holdco [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 12.68     7.92
Measurement Input, Share Price [Member] | AAA Tuscaloosa [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 12.68     7.92
Measurement Input, Share Price [Member] | Grove [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 12.68   7.50  
Measurement Input, Share Price [Member] | Learfield [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 12.68 6.68    
Measurement Input Strike Price [Member] | Traffic Holdco [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 10.50     10.50
Measurement Input Strike Price [Member] | AAA Tuscaloosa [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 10.50     10.50
Measurement Input Strike Price [Member] | Grove [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 7.79   7.79  
Measurement Input Strike Price [Member] | Learfield [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 5.44 5.44    
Measurement Input, Expected Term [Member] | Traffic Holdco [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 1.19     1.25
Measurement Input, Expected Term [Member] | AAA Tuscaloosa [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 1.19     1.25
Measurement Input, Expected Term [Member] | Grove [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 1.14   1.25  
Measurement Input, Expected Term [Member] | Learfield [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 1.25 1.25    
Measurement Input, Price Volatility [Member] | Traffic Holdco [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 180     182
Measurement Input, Price Volatility [Member] | AAA Tuscaloosa [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 180     182
Measurement Input, Price Volatility [Member] | Grove [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 180   197  
Measurement Input, Price Volatility [Member] | Learfield [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 180 193    
Measurement Input, Risk Free Interest Rate [Member] | Traffic Holdco [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 3.48     3.53
Measurement Input, Risk Free Interest Rate [Member] | AAA Tuscaloosa [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 3.48     3.53
Measurement Input, Risk Free Interest Rate [Member] | Grove [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 3.48   3.53  
Measurement Input, Risk Free Interest Rate [Member] | Learfield [Member]        
Business Combination [Line Items]        
Share based payment liability measurement input 3.48 3.53