XML 74 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Share-Based Compensation - Stock option activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Options Outstanding    
Outstanding at beginning of period (in shares) 178,232  
Assumed in reverse recapitalization 467,100  
Granted (in shares) 1,775,318  
Exercised (in shares) (2,476)  
Expired (In shares) (740)  
Forfeited (In shares) (23,610)  
Outstanding at end of period (in shares) 2,393,824  
Exercisable (in shares) 654,636  
Weighted-Average Exercise Price    
Outstanding at beginning of period (in dollars per share) $ 16.74  
Assumed in reverse recapitalization 47.39  
Granted (in dollars per share) 18.13  
Exercised (in dollars per share) 10.19  
Expired (in dollars per share) 21.62  
Forfeited (in dollars per share) 38.34  
Outstanding at end of period (in dollars per share) 23.54  
Exercisable (in dollars per share) $ 38.08  
Weighted-Average Remaining Contractual Term (in years) / Aggregate Intrinsic Value    
Weighted Average Remaining Contractual Term (in years), Options Outstanding   8 years 10 months 17 days
Weighted Average Remaining Contractual Term (in years), Options Outstanding 7 years 10 months 24 days  
Weighted Average Remaining Contractual Term (in years), Exercisable 3 years 25 days  
Aggregate Intrinsic Value, Outstanding   $ 16
Aggregate Intrinsic Value, Outstanding $ 1  
Aggregate Intrinsic Value, Exercisable $ 1