XML 21 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets and Goodwill
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

NOTE 6 – INTANGIBLE ASSETS AND GOODWILL

 

The below table summarizes the changes in goodwill during the six months ended June 30, 2020:

 

Balance December 31, 2019   $ 922,579  
Acquisition of goodwill     1,356,360  
Impairment     -  
Ending balance, June 30, 2020   $ 2,278,939  

 

The below table summarizes the identifiable intangible assets as of June 30, 2020 and December 31, 2019:

 

    Useful life   2020     2019  
Tradenames – trademarks (1)   Indefinite   $ 589,200     $ 589,200  
Customer base (1)   15 years     206,000       206,000  
Non-compete agreements (1)   5 years     183,300       183,300  
Intellectual property/technology (1)   10 years     122,000       122,000  
First priority option to acquire SaaS product (the “SaaS Option”) (1)         -       100,000  
          1,100,500       1,200,500  
Less accumulated amortization         (46,944 )     (15,648 )
Less impairment charge (2)         -       (100,000 )
Total       $ 1,053,556     $ 1,084,852  

 

(1) These intangible assets were acquired in the acquisition of TalaTek.

 

(2) The Company concluded that the carrying amount of the SaaS Option would not be recoverable and, as a result, fully impaired the asset at December 31, 2019.

 

The weighted average useful life remaining of identifiable intangible assets remaining is 9.25 years.

 

Amortization of identifiable intangible assets for the three and six months ended June 30, 2020 was $15,648 and $31,296.

 

The below table summarizes the future amortization expense for the next five years and thereafter:

 

2020   $ 31,297  
2021     62,593  
2022     62,593  
2023     62,593  
2024     53,428  
Thereafter     191,852  
    $ 464,356