XML 13 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenue:        
Total revenue $ 1,550,487 $ 154,318 $ 2,618,708 $ 352,131
Cost of revenue:        
Total cost of revenue 858,501 87,790 1,633,742 131,453
Total gross profit 691,986 66,528 984,966 220,678
Operating expenses:        
Professional fees 204,956 344,252 401,310 360,671
Salaries and benefits 413,359 808,671
Advertising and marketing 45,708 8,151 73,570 11,340
Selling, general and administrative 220,719 47,654 405,605 80,039
Stock-based compensation 343,910 186,700 669,339 186,700
Loss on write-off of account receivable 15,000 15,000
Total operating expenses 1,243,652 586,757 2,373,495 638,750
Loss from operations (551,666) (520,229) (1,388,529) (418,072)
Other income (expense):        
Interest expense, net (4,437) (3,052) (6,718) (6,067)
Other income 10,000 10,000
Total other income (expense) 5,563 (3,052) 3,282 (6,067)
Loss before provision for income taxes (546,103) (523,281) (1,385,247) (424,139)
Provision for income taxes
Net loss $ (546,103) $ (523,281) $ (1,385,247) $ (424,139)
Net loss per common share - basic $ (0.00) $ (0.01) $ (0.01) $ (0.00)
Net loss per common share - diluted $ (0.00) $ (0.01) $ (0.01) $ (0.00)
Weighted average shares outstanding - basic 109,604,497 101,776,099 108,847,565 85,975,827
Weighted average shares outstanding - diluted 109,604,497 101,776,099 108,847,565 85,975,827
Managed Services [Member]        
Revenue:        
Total revenue $ 616,344 $ 46,450 $ 754,257 $ 222,450
Cost of revenue:        
Total cost of revenue 26,167 67,978 45,137 111,641
Consulting Services [Member]        
Revenue:        
Total revenue 934,143 107,868 1,864,451 129,681
Cost of revenue:        
Total cost of revenue 205,877 19,812 321,724 19,812
Cost of Payroll [Member]        
Cost of revenue:        
Total cost of revenue $ 626,457 $ 1,266,881